FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$12.81 B | $13.60 B | $10.77 B | $13.67 B | $20.32 B | $22.52 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$10.99 B | $12.60 B | $9.23 B | $10.96 B | $16.13 B | $18.03 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.83 B | $1.00 B | $1.54 B | $2.71 B | $4.19 B | $4.50 B |
|
Operating Expense
Costs to run business. 
|
|
$1.93 B | $2.49 B | $1.61 B | $1.71 B | $2.31 B | $2.43 B |
Operating Income Profit from operations. |
|
-$104.00 M | -$1.49 B | -$65.00 M | $1.00 B | $1.88 B | $2.07 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$176.00 M | -$486.00 M | -$632.00 M | -$651.00 M | -$505.00 M | -$465.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$6.00 M | $917.00 M | -$872.00 M | -$49.00 M | - | $2.39 B |
Total Other Income (Net) Net non-operating items. |
|
-$182.00 M | -$1.40 B | $240.00 M | -$602.00 M | - | -$2.89 B |
Income Before Tax Profit before taxes. |
|
-$286.00 M | -$2.89 B | $175.00 M | $400.00 M | -$890.00 M | -$824.00 M |
Income Tax Expense Taxes on income. |
|
$1.00 M | $1.00 M | $25.00 M | -$4.00 M | -$2.79 B | -$2.75 B |
|
Net Income
Final profit.
|
|
-$135.00 M | -$1.59 B | $450.00 M | $210.00 M | $1.41 B | $1.60 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$1.63 | -$15.74 | $4.12 | $1.72 | $10.22 | $2.73 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$1.63 | -$15.74 | $4.12 | $1.59 | $8.45 | $1.99 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
82.81 M | 100.83 M | 109.32 M | 122.34 M | 137.63 M | 713.75 M |
Diluted Average Shares Outst. Shares including dilution. |
|
82.81 M | 100.83 M | 109.32 M | 132.21 M | 224.28 M | 740.43 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$110.00 M | -$2.41 B | $807.00 M | $1.05 B | $1.88 B | -$318.00 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$5.00 M | -$2.15 B | $1.16 B | $1.36 B | $2.16 B | -$47.00 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$105.00 M | $261.00 M | $352.00 M | $305.00 M | $275.00 M | $271.00 M |
| Company Report |
FY 2025
Carvana Co.'s Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Carvana Co.'s Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Carvana Co.'s Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Carvana Co.'s Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
