-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Becton, Dickinson and Company's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$19.13 B | $18.87 B | $19.37 B | $20.18 B | $21.84 B |
| Cost of Revenue |
|
$10.50 B | $10.39 B | $11.20 B | $11.05 B | $11.92 B |
| Gross Profit |
|
$8.63 B | $8.48 B | $8.17 B | $9.13 B | $9.92 B |
| Research & Development |
|
$1.28 B | $1.26 B | $1.24 B | $1.19 B | $1.26 B |
| Selling,General & Administrative |
|
$4.72 B | $4.71 B | $4.72 B | $4.86 B | $5.28 B |
| Operating Expense |
|
$6.38 B | $6.20 B | $6.06 B | $6.73 B | $7.35 B |
| Operating Income |
|
$2.25 B | $2.28 B | $2.11 B | $2.40 B | $2.58 B |
| Net Income |
|
$2.09 B | $1.78 B | $1.48 B | $1.71 B | $1.68 B |
Becton, Dickinson and Company's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.30 B | $1.01 B | $1.42 B | $2.16 B | $859.00 M |
| Inventories |
|
$2.74 B | $3.22 B | $3.27 B | $3.84 B | $3.89 B |
| Total Current Assets |
|
$8.84 B | $8.14 B | $8.68 B | $10.47 B | $9.26 B |
| Property,Plant and Equipment |
|
$6.00 B | $6.01 B | $6.56 B | $6.82 B | $7.00 B |
| Goodwill |
|
$23.89 B | $24.62 B | $24.52 B | $26.47 B | $33.02 B |
| Total Assets |
|
$53.88 B | $52.93 B | $52.78 B | $57.29 B | $55.33 B |
| Total Liabilities |
|
$30.20 B | $27.65 B | $26.98 B | $31.40 B | $29.94 B |
| Retained Earnings |
|
$13.83 B | $15.16 B | $15.54 B | $16.14 B | - |
| Total Shareholder Equity |
|
$23.68 B | $25.28 B | $25.80 B | $25.89 B | $25.39 B |
| Common Stock |
|
$365.00 M | $365.00 M | $371.00 M | $371.00 M | - |
Becton, Dickinson and Company's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$2.27 B | $2.23 B | $2.29 B | $2.29 B | $2.46 B |
| Dividends Payout |
|
-$1.05 B | -$1.08 B | -$1.11 B | -$1.10 B | -$1.20 B |
| Capital Expenditures (Capex) |
|
-$1.23 B | -$973.00 M | -$874.00 M | -$725.00 M | -$760.00 M |
| Free Cash Flow (FCF) |
|
$3.42 B | $1.66 B | $2.12 B | $3.07 B | $2.67 B |
Becton, Dickinson and Company's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$8.63 B | $8.48 B | $8.17 B | $9.13 B | $9.92 B |
| Gross Profit Margin (%) |
|
45.12% | 44.92% | 42.17% | 45.22% | 45.44% |
| Operating Income |
|
$2.25 B | $2.28 B | $2.11 B | $2.40 B | $2.58 B |
| Operating Income Margin (%) |
|
11.76% | 12.09% | 10.90% | 11.88% | 11.80% |
| Net Income |
|
$2.09 B | $1.78 B | $1.48 B | $1.71 B | $1.68 B |
| Net Income Margin (%) |
|
10.94% | 9.43% | 7.66% | 8.45% | 7.68% |
| EBITDA |
|
$4.39 B | $4.41 B | $4.40 B | $4.82 B | $4.96 B |
| EBITDA Margin (%) |
|
22.95% | 23.37% | 22.72% | 23.88% | 22.70% |
Becton, Dickinson and Company's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
8.84% | 7.04% | 5.75% | 6.59% | - |
| Return on Assets (ROA) |
|
3.88% | 3.36% | 2.81% | 2.98% | - |
| Debt to Equity |
|
74.38% | 63.54% | 61.55% | 77.68% | 75.55% |
| Debt to total asset |
|
32.68% | 30.35% | 30.09% | 35.10% | 34.67% |
| Enterprise value to revenue |
|
4.43 | 4.16 | 4.57 | 4.41 | 0.00 |
| Enterprise value to EBITDA |
|
19.28 | 17.82 | 20.10 | 18.48 | 0.00 |
| Enterprise value |
|
$84.66 B | $78.57 B | $88.48 B | $89.06 B | - |
| Tax Rate (%) |
|
5.20% | 8.30% | 7.94% | 14.96% | 10.84% |





