BDX logo Becton, Dickinson and Company +
Ticker
BDX
ISRG
Headquarter
Franklin Lakes ,NJ
US
Sunnyvale ,CA
US
CEO
Thomas E. Polen Jr.
Gary S. Guthart
Industry
Medical - Instruments & Supplies
Medical - Instruments & Supplies
Stock Price
Stock Price
Market Cap
Market Cap
$54.91 B
$168.48 B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Employees
  • 77.00 K
  • 73.00 K
  • 74.00 K
  • 12.12 K
  • 13.68 K
  • 15.64 K
Y/Y
2.67%
5.19%
1.37%
23.76%
12.84%
14.35%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue
  • $18.87 B
  • $19.37 B
  • $20.18 B
  • $6.22 B
  • $7.12 B
  • $8.35 B
Y/Y
1.36%
2.66%
4.16%
8.97%
14.49%
17.24%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Research and Development
  • $1.26 B
  • $1.24 B
  • $1.19 B
  • $879.00 M
  • $998.80 M
  • $1.15 B
Y/Y
1.8%
1.51%
3.8%
31%
13.63%
14.67%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income
  • $2.28 B
  • $2.11 B
  • $2.40 B
  • $1.58 B
  • $1.77 B
  • $2.35 B
Y/Y
1.42%
7.49%
13.55%
13.39%
12.03%
32.95%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Tax Rate (%)
  • 8.00%
  • 8.00%
  • 15.00%
  • 16.00%
  • 7.00%
  • 13.00%
Y/Y
59.62%
4.34%
88.41%
90.33%
55.73%
74%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income
  • $1.78 B
  • $1.48 B
  • $1.71 B
  • $1.32 B
  • $1.80 B
  • $2.32 B
Y/Y
14.96%
16.58%
14.89%
22.43%
35.98%
29.18%
Revenue Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Revenue Per Employee
  • $245.06 K
  • $265.37 K
  • $272.68 K
  • $513.38 K
  • $520.92 K
  • $534.09 K
Y/Y
3.93%
8.29%
2.75%
11.95%
1.47%
2.53%
Net Income Per Employee
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Per Employee
  • $23.10 K
  • $20.33 K
  • $23.04 K
  • $109.10 K
  • $131.47 K
  • $148.52 K
Y/Y
17.17%
12.01%
13.34%
37.32%
20.5%
12.97%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Assets
  • $52.93 B
  • $52.78 B
  • $57.29 B
  • $12.97 B
  • $15.44 B
  • $18.84 B
Y/Y
1.76%
0.29%
8.54%
4.29%
19.02%
22%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Total Liabilities
  • $27.65 B
  • $26.98 B
  • $31.40 B
  • $1.86 B
  • $2.04 B
  • $2.31 B
Y/Y
8.45%
2.42%
16.36%
16.08%
9.82%
12.95%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Capital Expenditures (Capex)
  • -$973.00 M
  • -$874.00 M
  • -$725.00 M
  • -$532.40 M
  • -$1.06 B
  • -$1.11 B
Y/Y
20.96%
10.17%
17.05%
50.61%
99.89%
4.42%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Operating Income Margin (%)
  • 12.09%
  • 10.90%
  • 11.88%
  • 25.35%
  • 24.80%
  • 28.12%
Y/Y
2.81%
9.84%
8.99%
20.51%
2.17%
13.39%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Net Income Margin (%)
  • 9.43%
  • 7.66%
  • 8.45%
  • 21.25%
  • 25.24%
  • 27.81%
Y/Y
13.8%
18.77%
10.31%
28.81%
18.78%
10.18%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
EBITDA
  • $4.41 B
  • $4.40 B
  • $4.82 B
  • $1.94 B
  • $2.17 B
  • $2.81 B
Y/Y
0.43%
0.18%
9.47%
8.84%
11.64%
29.59%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Free Cash Flow (FCF)
  • $1.66 B
  • $2.12 B
  • $3.07 B
  • $958.40 M
  • $749.60 M
  • $1.30 B
Y/Y
51.41%
27.41%
45.25%
44.79%
21.79%
73.93%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Equity (ROE)
  • 7.04%
  • 5.75%
  • 6.59%
  • 11.98%
  • 13.51%
  • 14.13%
Y/Y
20.36%
18.32%
14.61%
15.99%
12.77%
4.59%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Return on Assets (ROA)
  • 3.36%
  • 2.81%
  • 2.98%
  • 10.19%
  • 11.64%
  • 12.33%
Y/Y
13.4%
16.37%
6.05%
19%
14.23%
5.93%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Debt to Equity
  • 63.54%
  • 61.55%
  • 80.80%
  • 0.00%
  • 0.00%
  • 0.89%
Y/Y
14.57%
3.13%
31.28%
100%
0%
100%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value
  • $78.57 B
  • $88.48 B
  • $89.06 B
  • $92.80 B
  • $115.73 B
  • $183.52 B
Y/Y
7.19%
12.61%
0.67%
26.78%
24.7%
58.57%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to Revenue
  • 4.16
  • 4.57
  • 4.41
  • 14.91
  • 16.25
  • 21.97
Y/Y
5.91%
9.69%
3.36%
32.8%
8.92%
35.26%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
Enterprise value to EBITDA
  • 17.82
  • 20.10
  • 18.48
  • 47.77
  • 53.36
  • 65.29
Y/Y
7.59%
12.82%
8.05%
19.68%
11.71%
22.36%