-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Atlassian Corporation Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$1.61B | $2.09B | $2.80B | $3.53B | $4.36B |
Cost of Revenue |
|
$268.81M | $336.02M | $465.71M | $633.77M | $803.50M |
Gross Profit |
|
$1.35B | $1.75B | $2.34B | $2.90B | $3.56B |
Research & Development |
|
$763.19M | $963.33M | $1.40B | $1.87B | $2.18B |
Selling,General & Administrative |
|
$568.09M | $688.15M | $1.05B | $1.38B | $1.49B |
Operating Expense |
|
$1.33B | $1.65B | $2.44B | $3.25B | $3.67B |
Operating Income |
|
$14.09M | $101.63M | -$106.46M | -$345.22M | -$117.08M |
Net Income |
|
-$350.65M | -$696.32M | -$614.12M | -$486.76M | -$300.52M |
Atlassian Corporation Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$2.16B | $1.23B | $1.46B | $2.11B | $2.34B |
Inventories |
|
$373.65M | $215.58M | $127.51M | -$28.93M | - |
Total Current Assets |
|
$2.64B | $1.63B | $1.90B | $2.74B | $3.08B |
Property,Plant and Equipment |
|
$315.33M | $271.52M | $365.88M | $265.60M | $258.78M |
Goodwill |
|
$645.14M | $725.76M | $732.67M | $727.21M | $1.29B |
Total Assets |
|
$3.89B | $2.95B | $3.36B | $4.11B | $5.21B |
Total Liabilities |
|
$3.32B | $2.65B | $3.03B | $3.45B | $4.18B |
Retained Earnings |
|
-$1.12B | -$1.81B | -$2.43B | -$2.51B | -$3.20B |
Total Shareholder Equity |
|
$575.31M | $294.91M | $335.60M | $654.67M | $1.03B |
Common Stock |
|
$24.74M | $25.16M | $25.49M | $3.00K | $3.00K |
Atlassian Corporation Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$97.40M | $92.85M | $93.96M | $60.92M | $78.74M |
Dividends Payout |
|
- | - | - | - | - |
Capital Expenditures (Capex) |
|
-$35.71M | -$33.32M | -$74.60M | -$25.81M | -$33.11M |
Free Cash Flow (FCF) |
|
$538.50M | $808.01M | $808.90M | $842.30M | $1.42B |
Atlassian Corporation Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$1.35B | $1.75B | $2.34B | $2.90B | $3.56B |
Gross Profit Margin (%) |
|
83.35% | 83.92% | 83.38% | 82.07% | 81.57% |
Operating Income |
|
$14.09M | $101.63M | -$106.46M | -$345.22M | -$117.08M |
Operating Income Margin (%) |
|
0.87% | 4.86% | -3.80% | -9.77% | -2.69% |
Net Income |
|
-$350.65M | -$696.32M | -$614.12M | -$486.76M | -$300.52M |
Net Income Margin (%) |
|
-21.72% | -33.33% | -21.91% | -13.77% | -6.89% |
EBITDA |
|
-$199.20M | -$419.10M | -$374.58M | -$239.97M | $57.35M |
EBITDA Margin (%) |
|
-12.34% | -20.06% | -15.87% | -6.23% | 1.32% |
Atlassian Corporation Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
-60.95% | -236.11% | -182.99% | -74.35% | -29.10% |
Return on Assets (ROA) |
|
-9.00% | -23.64% | -18.27% | -11.85% | -5.77% |
Debt to Equity |
|
154.56% | 132.66% | 295.38% | 159.55% | 100.19% |
Debt to total asset |
|
22.83% | 13.28% | 29.49% | 25.43% | 19.85% |
Enterprise value to revenue |
|
27.14 | 30.53 | 16.91 | 11.93 | 10.38 |
Enterprise value to EBITDA |
|
-219.94 | -152.20 | -126.54 | -175.73 | 789.18 |
Enterprise value |
|
$43.81B | $63.79B | $47.40B | $42.17B | $45.26B |
Cash to Debt |
|
64.58% | 215.04% | 89.13% | 83.11% | 139.94% |
Tax Rate (%) |
|
-1.28% | -9.71% | -8.78% | -56.45% | -251.87% |
Payout Ratio |
|
- | - | - | - | - |