Submit Feedback
Ticker
TEAM
WDAY
CRM
UBER
Headquarter
Sydney ,NSW
AU
Pleasanton ,CA
US
San Francisco ,CA
US
San Francisco ,CA
US
CEO
Mr. Michael Cannon-Brookes
Mr. Carl M. Eschenbach
Mr. Marc R. Benioff
Mr. Dara Khosrowshahi
Industry
Software - Application
Software - Application
Software - Application
Software - Application
Stock Price
Stock Price
Market Cap
$65.43B
$67.51B
$318.59B
$136.01B
Employees
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Employees
  • 8.81K
  • 10.73K
  • 12.16K
  • 15.20K
  • 17.70K
  • 18.80K
  • 73.54K
  • 79.39K
  • 72.68K
  • 32.80K
  • 30.40K
Y/Y
37%
21.71%
13.34%
21.6%
16.45%
6.21%
29.92%
7.95%
8.45%
11.95%
7.32%

Income Statement

Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Revenue
  • $2.80B
  • $3.53B
  • $4.36B
  • $5.14B
  • $6.22B
  • $7.26B
  • $26.49B
  • $31.35B
  • $34.86B
  • $31.88B
  • $37.28B
Y/Y
34.16%
26.11%
23.31%
19.01%
20.96%
16.78%
24.66%
18.35%
11.18%
82.62%
16.95%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Research and Development
  • $1.40B
  • $1.87B
  • $2.18B
  • $1.88B
  • $2.27B
  • $2.46B
  • $4.47B
  • $5.06B
  • $4.91B
  • $2.80B
  • $3.16B
Y/Y
45.08%
33.8%
16.8%
9.18%
20.83%
8.51%
24.1%
13.21%
2.95%
36.22%
13.08%
Operating Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Operating Income
  • -$106.46M
  • -$345.22M
  • -$117.08M
  • -$116.45M
  • -$222.20M
  • $183.00M
  • $548.00M
  • $1.03B
  • $5.01B
  • -$1.83B
  • $1.11B
Y/Y
204.75%
224.28%
66.09%
53.16%
90.81%
182.36%
20.44%
87.96%
386.5%
52.22%
160.59%
Tax Rate (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Tax Rate (%)
  • -9.00%
  • -56.00%
  • -252.00%
  • -82.00%
  • -41.00%
  • -288.00%
  • 6.00%
  • 68.00%
  • 16.00%
  • 2.00%
  • 9.00%
Y/Y
9.58%
542.94%
346.18%
2976.23%
49.61%
600.88%
109.73%
1093.03%
75.99%
96%
378.13%
Net Income
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Net Income
  • -$614.12M
  • -$486.76M
  • -$300.52M
  • $29.00M
  • -$366.75M
  • $1.38B
  • $1.44B
  • $208.00M
  • $4.14B
  • -$9.25B
  • $1.89B
Y/Y
11.8%
20.74%
38.26%
110.27%
1364.65%
476.55%
64.54%
85.6%
1888.46%
1634.52%
120.41%

Assets & Liabilities | Cash Flow

Total Assets
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Total Assets
  • $3.36B
  • $4.11B
  • $5.21B
  • $10.50B
  • $13.49B
  • $16.45B
  • $95.21B
  • $98.85B
  • $99.82B
  • $32.11B
  • $38.70B
Y/Y
14.12%
22.18%
26.92%
20.42%
28.46%
21.99%
43.6%
3.82%
0.99%
17.19%
20.52%
Total Liabilities
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Total Liabilities
  • $3.03B
  • $3.45B
  • $4.18B
  • $5.96B
  • $7.90B
  • $8.37B
  • $37.08B
  • $40.49B
  • $40.18B
  • $23.61B
  • $26.02B
Y/Y
14.16%
14.1%
21.06%
9.61%
32.49%
5.94%
49.46%
9.2%
0.77%
0.77%
10.22%
Capital Expenditures (Capex)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Capital Expenditures (Capex)
  • -$74.60M
  • -$25.81M
  • -$33.11M
  • -$272.27M
  • -$360.25M
  • -$238.00M
  • -$717.00M
  • -$798.00M
  • -$736.00M
  • -$252.00M
  • -$223.00M
Y/Y
123.89%
65.4%
28.28%
6.22%
32.31%
33.94%
0.99%
11.3%
7.77%
15.44%
11.51%

Profitability

Operating Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Operating Income Margin (%)
  • -3.80%
  • -9.77%
  • -2.69%
  • -2.27%
  • -3.57%
  • 2.52%
  • 2.07%
  • 3.29%
  • 14.38%
  • -5.75%
  • 2.98%
Y/Y
178.19%
157.11%
72.47%
60.59%
57.27%
170.59%
3.27%
58.94%
337.08%
73.83%
151.83%
Net Income Margin (%)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Net Income Margin (%)
  • -21.91%
  • -13.77%
  • -6.89%
  • 0.56%
  • -5.90%
  • 19.02%
  • 5.45%
  • 0.66%
  • 11.87%
  • -29.00%
  • 5.06%
Y/Y
34.26%
37.15%
49.96%
108.56%
1153.57%
422.37%
71.56%
87.89%
1698.48%
850.82%
117.45%
EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
EBITDA
  • -$-374.58M
  • -$-239.97M
  • $57.35M
  • $227.27M
  • $206.00M
  • $465.00M
  • $3.85B
  • $5.64B
  • $9.22B
  • -$-7.91B
  • $1.93B
Y/Y
10.62%
35.94%
123.9%
160.25%
9.36%
125.73%
16.51%
46.75%
63.38%
2298.33%
124.43%
Free Cash Flow (FCF)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Free Cash Flow (FCF)
  • $808.90M
  • $842.30M
  • $1.42B
  • $1.38B
  • $1.30B
  • $1.91B
  • $5.28B
  • $6.31B
  • $9.50B
  • $390.00M
  • $3.36B
Y/Y
0.11%
4.13%
68%
36.19%
5.91%
47.35%
29.14%
19.5%
50.45%
152.49%
762.05%

Ratios

Return on Equity (ROE)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Return on Equity (ROE)
  • -182.99%
  • -74.35%
  • -29.10%
  • 0.64%
  • -6.57%
  • 17.09%
  • 2.48%
  • 0.36%
  • 6.93%
  • -125.95%
  • 16.77%
Y/Y
22.5%
59.37%
60.86%
107.42%
1126.56%
360.12%
74.72%
85.48%
1825%
3313.28%
113.31%
Return on Assets (ROA)
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Return on Assets (ROA)
  • -18.27%
  • -11.85%
  • -5.77%
  • 0.28%
  • -2.72%
  • 8.39%
  • 1.52%
  • 0.21%
  • 4.14%
  • -28.79%
  • 4.88%
Y/Y
22.72%
35.14%
51.31%
108.64%
1071.43%
408.46%
75.24%
86.18%
1871.43%
2001.46%
116.95%
Debt to Equity
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Debt to Equity
  • 295.38%
  • 159.55%
  • 100.19%
  • 42.34%
  • 54.91%
  • 37.97%
  • 18.23%
  • 18.17%
  • 15.80%
  • 128.66%
  • 85.45%
Y/Y
122.66%
45.98%
37.2%
26.49%
29.69%
30.85%
182.64%
0.33%
13.04%
94.97%
33.58%

Valuation

Enterprise Value
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Enterprise value
  • $47.40B
  • $42.17B
  • $45.26B
  • $63.12B
  • $47.57B
  • $77.35B
  • $230.68B
  • $173.70B
  • $278.87B
  • $55.70B
  • $131.68B
Y/Y
25.69%
11.03%
7.33%
10.84%
24.64%
62.61%
11.16%
24.7%
60.55%
35.35%
136.4%
Enterprise value to Revenue
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Enterprise value to Revenue
  • 16.91
  • 11.93
  • 10.38
  • 12.28
  • 7.65
  • 10.66
  • 8.71
  • 5.54
  • 8.00
  • 1.75
  • 3.53
Y/Y
44.61%
29.45%
12.96%
6.87%
37.7%
39.24%
10.83%
36.37%
44.4%
64.6%
102.13%
Enterprise value to EBITDA
Years
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
  • 2024
  • 2022
  • 2023
Enterprise value to EBITDA
  • -126.54
  • -175.73
  • 789.18
  • 277.75
  • 230.93
  • 166.35
  • 59.98
  • 30.78
  • 30.24
  • -7.04
  • 68.12
Y/Y
16.86%
38.87%
549.08%
57.41%
16.86%
27.96%
4.6%
48.69%
1.73%
102.94%
1067.86%