-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Apple Income Statement
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Revenue |
|
$391.04B | $274.52B | $365.82B | $394.33B | $383.29B |
Cost of Revenue |
|
$210.35B | $169.56B | $212.98B | $223.55B | $214.14B |
Gross Profit |
|
$180.68B | $104.96B | $152.84B | $170.78B | $169.15B |
Research & Development |
|
$31.37B | $18.75B | $21.91B | $26.25B | $29.92B |
Selling,General & Administrative |
|
$26.10B | $19.92B | $21.97B | $25.09B | $24.93B |
Operating Expense |
|
$57.47B | $38.76B | $43.83B | $51.57B | $54.85B |
Operating Income |
|
$123.22B | $66.29B | $108.95B | $119.44B | $114.30B |
Net Income |
|
$93.74B | $57.41B | $94.68B | $99.80B | $97.00B |
Apple Balance Sheet
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$65.17B | $90.94B | $62.64B | $48.30B | $61.56B |
Inventories |
|
$7.29B | $4.06B | $6.58B | $4.95B | $6.33B |
Total Current Assets |
|
$152.99B | $143.71B | $134.84B | $135.41B | $143.57B |
Property,Plant and Equipment |
|
$45.68B | $45.34B | $49.53B | $52.53B | $54.38B |
Goodwill |
|
- | - | - | - | - |
Total Assets |
|
$364.98B | $323.89B | $351.00B | $352.76B | $352.58B |
Total Liabilities |
|
$308.03B | $258.55B | $287.91B | $302.08B | $290.44B |
Retained Earnings |
|
-$19.15B | $14.97B | $5.56B | -$3.07B | -$214.00M |
Total Shareholder Equity |
|
$56.95B | $65.34B | $63.09B | $50.67B | $62.15B |
Common Stock |
|
$83.28B | $50.78B | $57.37B | $64.85B | $73.81B |
Apple Cash flow
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$11.45B | $11.06B | $11.28B | $11.10B | $11.52B |
Dividends Payout |
|
-$15.23B | -$14.08B | -$14.47B | -$14.84B | -$15.03B |
Capital Expenditures (Capex) |
|
-$9.45B | -$7.31B | -$11.09B | -$10.71B | -$10.96B |
Free Cash Flow (FCF) |
|
$108.81B | $73.37B | $92.95B | $111.44B | $99.58B |
Apple Profitability
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$180.68B | $104.96B | $152.84B | $170.78B | $169.15B |
Gross Profit Margin (%) |
|
46.21% | 38.23% | 41.78% | 43.31% | 44.13% |
Operating Income |
|
$123.22B | $66.29B | $108.95B | $119.44B | $114.30B |
Operating Income Margin (%) |
|
31.51% | 24.15% | 29.78% | 30.29% | 29.82% |
Net Income |
|
$93.74B | $57.41B | $94.68B | $99.80B | $97.00B |
Net Income Margin (%) |
|
23.97% | 20.91% | 25.88% | 25.31% | 25.31% |
EBITDA |
|
$134.66B | $77.34B | $120.23B | $130.54B | $125.82B |
EBITDA Margin (%) |
|
34.44% | 28.17% | 32.87% | 33.10% | 32.83% |
Apple Ratios
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
164.59% | 87.87% | 150.07% | 196.96% | 156.08% |
Return on Assets (ROA) |
|
25.68% | 17.73% | 26.97% | 28.29% | 27.51% |
Debt to Equity |
|
187.23% | 172.08% | 197.68% | 236.95% | 178.75% |
Debt to total asset |
|
29.22% | 34.71% | 35.53% | 34.04% | 31.51% |
Enterprise value to revenue |
|
9.13 | 7.40 | 6.99 | 6.46 | 7.24 |
Enterprise value to EBITDA |
|
26.52 | 26.28 | 21.25 | 19.52 | 22.07 |
Enterprise value |
|
$3.57T | $2.03T | $2.56T | $2.55T | $2.78T |
Cash to Debt |
|
110.90% | 71.75% | 83.42% | 101.73% | 99.51% |
Tax Rate (%) |
|
24.09% | 14.43% | 13.30% | 16.20% | 14.72% |
Payout Ratio |
|
16.25% | 24.53% | 15.28% | 14.87% | 15.49% |