American International Group's Income Statement Analysis: Revenue to Profit Breakdown
American International Group's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$51.96 B | $54.77 B | $47.25 B | $27.27 B | $4.22 B | $26.65 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$8.69 B | $7.53 B | - | - | - | $16.39 B |
Gross Profit Revenue minus cost of revenue. |
|
$43.27 B | $47.24 B | $47.25 B | $27.27 B | - | $10.26 B |
|
Operating Expense
Costs to run business. |
|
$33.34 B | $35.97 B | $33.93 B | $23.40 B | - | $6.36 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$8.73 B | $9.12 B | $8.50 B | $5.53 B | - | $3.94 B |
General and Administrative Corporate overhead costs. |
|
$8.73 B | $9.12 B | $8.50 B | $5.53 B | - | $3.94 B |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | $17.88 B | - | $2.42 B |
Operating Income Profit from operations. |
|
$13.35 B | $16.38 B | $3.88 B | $3.87 B | $3.10 B | $3.91 B |
|
Net Interest Income
Interest income minus expense. |
|
-$1.31 B | -$1.13 B | -$1.14 B | -$233.00 M | - | -$263.00 M |
Interest Income Income from investments. |
|
- | - | $1.67 B | $229.00 M | - | $141.00 M |
Interest Expense Cost of borrowing. |
|
$1.31 B | $1.13 B | $1.14 B | $462.00 M | - | $404.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | $2.08 B | $20.00 M | - | - | -$404.00 M |
Total Other Income (Net) Net non-operating items. |
|
- | -$2.08 B | -$20.00 M | - | $782.00 M | - |
Income Before Tax Profit before taxes. |
|
$13.35 B | $14.30 B | $3.86 B | $3.87 B | $3.88 B | $3.91 B |
Income Tax Expense Taxes on income. |
|
$2.44 B | $3.03 B | -$20.00 M | $1.17 B | $782.00 M | $744.00 M |
|
Net Income
Final profit. |
|
$10.37 B | $10.23 B | $3.64 B | -$1.40 B | $3.10 B | $3.16 B |
Net Income From Continuing Operations Profit from core business. |
|
$10.91 B | $11.27 B | $2.74 B | $2.70 B | $3.10 B | $3.16 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | -$1.00 M | - | -$3.63 B | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$12.10 | $13.10 | $5.02 | $5.11 | $7.09 | $5.72 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$11.95 | $12.94 | $4.98 | $5.06 | $7.09 | $5.67 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
854.32 M | 778.62 M | 719.51 M | 651.45 M | 565.10 M | 538.10 M |
Diluted Average Shares Outst. Shares including dilution. |
|
864.88 M | 787.94 M | 725.23 M | 657.28 M | 570.30 M | 542.20 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$13.35 B | $14.30 B | $3.86 B | $3.87 B | - | $4.31 B |
EBITDA Earnings before interest, tax, D&A. |
|
$17.89 B | $18.71 B | $8.07 B | $7.47 B | $5.48 M | $7.75 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$4.54 B | $4.41 B | $4.21 B | $3.60 B | - | $3.44 B |
| Company Report |
American International Group's Assets vs Liabilities & Equity
American International Group's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




