-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Agilent Technologies's Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$5.34 B | $6.32 B | $6.85 B | $6.83 B | $6.51 B |
Cost of Revenue |
|
$2.50 B | $2.91 B | $3.13 B | $3.37 B | $2.98 B |
Gross Profit |
|
$2.84 B | $3.41 B | $3.72 B | $3.47 B | $3.54 B |
Research & Development |
|
$495.00 M | $441.00 M | $467.00 M | $481.00 M | $479.00 M |
Selling,General & Administrative |
|
$1.50 B | $1.62 B | $1.64 B | $1.57 B | $1.52 B |
Operating Expense |
|
$1.99 B | $2.06 B | $2.10 B | $2.12 B | $2.05 B |
Operating Income |
|
$846.00 M | $1.35 B | $1.62 B | $1.35 B | $1.49 B |
Net Income |
|
$719.00 M | $1.21 B | $1.25 B | $1.24 B | $1.29 B |
Agilent Technologies's Assets vs Liabilities & Equity
Agilent Technologies's Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$1.44 B | $1.58 B | $1.05 B | $1.59 B | $1.33 B |
Inventories |
|
$720.00 M | $830.00 M | $1.04 B | $1.03 B | $972.00 M |
Total Current Assets |
|
$3.42 B | $3.80 B | $3.78 B | $4.19 B | $3.96 B |
Property,Plant and Equipment |
|
$845.00 M | $945.00 M | $1.10 B | $1.42 B | $1.78 B |
Goodwill |
|
$3.60 B | $3.98 B | $3.95 B | $3.96 B | $4.48 B |
Total Assets |
|
$9.63 B | $10.71 B | $10.53 B | $10.76 B | $11.85 B |
Total Liabilities |
|
$4.75 B | $5.32 B | $5.23 B | $4.92 B | $5.95 B |
Retained Earnings |
|
$81.00 M | $348.00 M | $324.00 M | $782.00 M | $750.00 M |
Total Shareholder Equity |
|
$4.87 B | $5.39 B | $5.31 B | $5.85 B | $5.90 B |
Common Stock |
|
$3.00 M | $3.00 M | $3.00 M | $3.00 M | $3.00 M |
Agilent Technologies's Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$308.00 M | $321.00 M | $317.00 M | $271.00 M | $257.00 M |
Dividends Payout |
|
-$222.00 M | -$236.00 M | -$250.00 M | -$265.00 M | -$274.00 M |
Capital Expenditures (Capex) |
|
-$119.00 M | -$189.00 M | -$291.00 M | -$298.00 M | -$378.00 M |
Free Cash Flow (FCF) |
|
$802.00 M | $1.30 B | $1.02 B | $1.47 B | $1.37 B |
Agilent Technologies's Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$2.84 B | $3.41 B | $3.72 B | $3.47 B | $3.54 B |
Gross Profit Margin (%) |
|
53.14% | 53.92% | 54.35% | 50.71% | 54.30% |
Operating Income |
|
$846.00 M | $1.35 B | $1.62 B | $1.35 B | $1.49 B |
Operating Income Margin (%) |
|
15.85% | 21.32% | 23.63% | 19.76% | 22.86% |
Net Income |
|
$719.00 M | $1.21 B | $1.25 B | $1.24 B | $1.29 B |
Net Income Margin (%) |
|
13.47% | 19.15% | 18.31% | 18.15% | 19.80% |
EBITDA |
|
$1.23 B | $1.76 B | $1.91 B | $1.70 B | $1.87 B |
EBITDA Margin (%) |
|
23.00% | 27.88% | 27.82% | 24.92% | 28.79% |
Agilent Technologies's Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
14.75% | 22.45% | 23.64% | 21.21% | 21.85% |
Return on Assets (ROA) |
|
7.47% | 11.30% | 11.91% | 11.52% | 10.88% |
Debt to Equity |
|
52.06% | 54.02% | 55.06% | 49.60% | 57.48% |
Debt to total asset |
|
26.35% | 27.19% | 27.73% | 26.93% | 28.62% |
Enterprise value to revenue |
|
6.11 | 7.78 | 6.31 | 4.64 | 6.12 |
Enterprise value to EBITDA |
|
26.58 | 27.91 | 22.70 | 18.61 | 21.27 |
Enterprise value |
|
$32.64 B | $49.17 B | $43.23 B | $31.70 B | $39.85 B |
Cash to Debt |
|
36.30% | 51.01% | 44.92% | 61.12% | 51.65% |
Tax Rate (%) |
|
14.61% | 11.03% | 16.62% | 7.39% | 15.25% |
Payout Ratio |
|
30.88% | 19.50% | 19.94% | 21.37% | 21.26% |