Affirm Holdings's Income Statement Analysis: Revenue to Profit Breakdown
Affirm Holdings's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Jun 30, 2021
|
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 30, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$870.46 M | $1.35 B | $1.59 B | $2.32 B | $3.22 B | $3.97 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$329.85 M | $576.46 M | $873.16 M | $845.11 M | $1.05 B | $1.28 B |
Gross Profit Revenue minus cost of revenue. |
|
$540.62 M | $772.84 M | $714.82 M | $1.48 B | $2.18 B | $2.69 B |
|
Operating Expense
Costs to run business. |
|
$867.11 M | $1.57 B | $1.70 B | $2.09 B | $2.26 B | $2.25 B |
Research and Development Investment in innovation. |
|
$249.34 M | $418.64 M | $615.82 M | $501.86 M | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$554.53 M | $1.11 B | $1.22 B | $1.10 B | $979.90 M | $894.01 M |
General and Administrative Corporate overhead costs. |
|
$370.25 M | $577.49 M | $586.40 M | $525.29 M | $545.05 M | $564.33 M |
Sales and Marketing Customer acquisition costs. |
|
$184.28 M | $532.34 M | $638.28 M | $576.41 M | $434.85 M | $329.68 M |
Other Expenses Other operating costs. |
|
$312.58 M | $459.35 M | $211.62 M | $490.19 M | $1.28 B | $1.35 B |
Operating Income Profit from operations. |
|
-$326.49 M | -$796.35 M | -$1.20 B | -$615.85 M | -$87.27 M | $441.54 M |
|
Net Interest Income
Interest income minus expense. |
|
-$52.70 M | -$69.69 M | -$183.01 M | -$344.25 M | -$425.45 M | -$441.42 M |
Interest Income Income from investments. |
|
- | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$52.70 M | $69.69 M | $183.01 M | $344.25 M | $425.45 M | $441.42 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$7.00 M | -$210.91 M | -$394.63 M | -$444.57 M | -$574.19 M | -$395.09 M |
Total Other Income (Net) Net non-operating items. |
|
-$59.70 M | $141.22 M | $211.62 M | $100.32 M | $148.74 M | -$46.33 M |
Income Before Tax Profit before taxes. |
|
-$433.27 M | -$724.83 M | -$989.25 M | -$515.53 M | $61.46 M | $395.21 M |
Income Tax Expense Taxes on income. |
|
-$2.34 M | -$17.41 M | -$3.90 M | $2.23 M | $9.28 M | $12.79 M |
|
Net Income
Final profit. |
|
-$430.92 M | -$707.42 M | -$985.35 M | -$517.76 M | $52.19 M | $382.42 M |
Net Income From Continuing Operations Profit from core business. |
|
-$441.03 M | -$707.42 M | -$985.35 M | -$517.76 M | $52.19 M | $382.42 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$2.72 | -$2.51 | -$3.34 | -$1.67 | $0.16 | $1.15 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$2.72 | -$2.51 | -$3.34 | -$1.67 | $0.15 | $1.10 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
158.37 M | 281.70 M | 295.34 M | 309.86 M | 322.85 M | 337.14 M |
Diluted Average Shares Outst. Shares including dilution. |
|
158.37 M | 281.70 M | 295.34 M | 309.86 M | 341.02 M | 348.10 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$390.67 M | -$655.14 M | -$806.23 M | -$171.27 M | $486.92 M | $836.63 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$370.69 M | -$602.42 M | -$671.60 M | - | $711.99 M | $1.12 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$19.98 M | $52.72 M | $134.63 M | $169.04 M | $225.08 M | $279.98 M |
| Company Report |
Affirm Holdings's Assets vs Liabilities & Equity
Affirm Holdings's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




