Affirm Holdings's Income Statement Analysis: Revenue to Profit Breakdown
Affirm Holdings's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 30, 2025
|
FY26
Jun 30, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.35 B | $1.59 B | $2.32 B | $3.22 B | $1.15 B | $4.18 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$576.46 M | $873.16 M | $845.11 M | $1.05 B | - | $1.33 B |
Gross Profit Revenue minus cost of revenue. |
|
$772.84 M | $714.82 M | $1.48 B | $2.18 B | - | $2.85 B |
|
Operating Expense
Costs to run business. |
|
$1.57 B | $1.70 B | $2.09 B | $2.26 B | $3.84 B | $2.20 B |
Research and Development Investment in innovation. |
|
$418.64 M | $615.82 M | $501.86 M | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.11 B | $1.22 B | $1.10 B | $979.90 M | $920.84 M | $920.84 M |
General and Administrative Corporate overhead costs. |
|
$577.49 M | $586.40 M | $525.29 M | $545.05 M | $578.31 M | $578.31 M |
Sales and Marketing Customer acquisition costs. |
|
$532.34 M | $638.28 M | $576.41 M | $434.85 M | $342.53 M | $342.53 M |
Other Expenses Other operating costs. |
|
$459.35 M | $211.62 M | $490.19 M | $1.28 B | $2.92 B | $1.28 B |
Operating Income Profit from operations. |
|
-$796.35 M | -$1.20 B | -$615.85 M | -$87.27 M | $416.98 M | $648.76 M |
|
Net Interest Income
Interest income minus expense. |
|
-$69.69 M | -$183.01 M | -$344.25 M | -$425.45 M | - | $113.21 M |
Interest Income Income from investments. |
|
- | - | - | - | $2.05 B | $567.28 M |
Interest Expense Cost of borrowing. |
|
$69.69 M | $183.01 M | $344.25 M | $425.45 M | - | $454.07 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$210.91 M | -$394.63 M | -$444.57 M | -$574.19 M | - | -$298.04 M |
Total Other Income (Net) Net non-operating items. |
|
$141.22 M | $211.62 M | $100.32 M | $148.74 M | $75.75 M | -$156.03 M |
Income Before Tax Profit before taxes. |
|
-$724.83 M | -$989.25 M | -$515.53 M | $61.46 M | $492.73 M | $492.73 M |
Income Tax Expense Taxes on income. |
|
-$17.41 M | -$3.90 M | $2.23 M | $9.28 M | -$1.44 B | -$1.44 B |
|
Net Income
Final profit. |
|
-$707.42 M | -$985.35 M | -$517.76 M | $52.19 M | $1.93 B | $1.93 B |
Net Income From Continuing Operations Profit from core business. |
|
-$707.42 M | -$985.35 M | -$517.76 M | $52.19 M | $1.93 B | $1.93 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$2.51 | -$3.34 | -$1.67 | $0.16 | $5.76 | $5.71 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$2.51 | -$3.34 | -$1.67 | $0.15 | $5.53 | $5.52 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
281.70 M | 295.34 M | 309.86 M | 322.85 M | 335.16 M | 339.06 M |
Diluted Average Shares Outst. Shares including dilution. |
|
281.70 M | 295.34 M | 309.86 M | 341.02 M | 348.85 M | 349.73 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$655.14 M | -$806.23 M | -$171.27 M | $486.92 M | - | $946.80 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$602.42 M | -$671.60 M | - | $711.99 M | $416.98 M | $1.25 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$52.72 M | $134.63 M | $169.04 M | $225.08 M | - | $303.33 M |
| Company Report |
Affirm Holdings's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |
Data sources and methodology
| Last updated | Jun 30, 2026 |
| Latest financial periods ended |
Quarterly: Q4 FY2026 (June 30, 2026) Annual: FY 2026 (June 30, 2026) |
| Data provided by | Financial Modeling Prep |
| Original source | Company Forms 10-Q and 10-K filed with the SEC |
| Methodology | Company-reported financial statements and calculated financial ratios |
| Limitations | Historical values may change because of company restatements, reclassifications, or provider updates |
| Links | View source filings |




