FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$17.93 B | $19.70 B | $20.43 B | $22.06 B | $25.20 B | $25.41 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$13.11 B | $14.33 B | $14.68 B | $15.65 B | $17.88 B | $17.27 B |
Gross Profit Revenue minus cost of revenue. |
|
$4.82 B | $5.37 B | $5.75 B | $6.41 B | $7.33 B | $8.15 B |
|
Operating Expense
Costs to run business. 
|
|
$1.81 B | $1.93 B | $1.93 B | $2.26 B | $2.72 B | $3.46 B |
Operating Income Profit from operations. |
|
$3.01 B | $3.44 B | $3.82 B | $4.15 B | $4.61 B | $4.69 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$365.00 M | -$378.00 M | -$500.00 M | -$598.00 M | -$912.00 M | -$905.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$294.00 M | $142.00 M | $302.00 M | $93.00 M | $269.00 M | $264.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$659.00 M | -$520.00 M | -$802.00 M | -$691.00 M | -$1.18 B | -$1.16 B |
Income Before Tax Profit before taxes. |
|
$2.35 B | $2.92 B | $3.02 B | $3.46 B | $3.43 B | $3.53 B |
Income Tax Expense Taxes on income. |
|
$532.00 M | $678.00 M | $745.00 M | $713.00 M | $717.00 M | $734.00 M |
|
Net Income
Final profit.
|
|
$1.82 B | $2.24 B | $2.30 B | $2.75 B | $2.71 B | $2.79 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$4.32 | $5.42 | $5.69 | $6.84 | $6.72 | $6.93 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$4.29 | $5.39 | $5.66 | $6.81 | $6.70 | $6.91 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
420.40 M | 412.80 M | 404.90 M | 401.50 M | 402.70 M | 403.20 M |
Diluted Average Shares Outst. Shares including dilution. |
|
422.90 M | 415.00 M | 406.90 M | 403.40 M | 404.20 M | 404.40 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.71 B | $3.30 B | $3.52 B | $4.06 B | $4.34 B | $4.43 B |
EBITDA Earnings before interest, tax, D&A. |
|
$4.82 B | $5.45 B | $5.72 B | $6.46 B | $7.20 B | $7.41 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.11 B | $2.15 B | $2.20 B | $2.40 B | $2.86 B | $2.98 B |
| Company Report |
FY 2025
Waste Management's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Waste Management's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Waste Management's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Waste Management's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
