Tyson Foods's Income Statement Analysis: Revenue to Profit Breakdown
Tyson Foods's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Sep 30, 2021
|
FY22
Sep 30, 2022
|
FY23
Sep 30, 2023
|
FY24
Sep 30, 2024
|
FY25
Sep 27, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$47.05 B | $53.28 B | $52.88 B | $53.31 B | $54.44 B | $55.71 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$40.52 B | $46.61 B | $50.25 B | $49.68 B | $50.88 B | $52.06 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.53 B | $6.67 B | $2.63 B | $3.63 B | $3.56 B | $3.65 B |
|
Operating Expense
Costs to run business. |
|
$2.13 B | $2.26 B | $3.03 B | $2.22 B | $2.12 B | $2.37 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | $126.00 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$2.13 B | $2.22 B | $2.16 B | $2.19 B | $2.12 B | $2.02 B |
General and Administrative Corporate overhead costs. |
|
- | $1.93 B | $1.82 B | $1.93 B | - | $527.00 M |
Sales and Marketing Customer acquisition costs. |
|
- | $283.00 M | $339.00 M | $267.00 M | - | - |
Other Expenses Other operating costs. |
|
- | $41.00 M | $869.00 M | $26.00 M | - | $217.00 M |
Operating Income Profit from operations. |
|
$4.40 B | $4.41 B | -$395.00 M | $1.41 B | $1.44 B | $1.28 B |
|
Net Interest Income
Interest income minus expense. |
|
-$420.00 M | -$348.00 M | -$325.00 M | -$392.00 M | -$376.00 M | -$368.00 M |
Interest Income Income from investments. |
|
$8.00 M | $17.00 M | $30.00 M | $89.00 M | $73.00 M | $52.00 M |
Interest Expense Cost of borrowing. |
|
$428.00 M | $365.00 M | $355.00 M | $481.00 M | $449.00 M | $420.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$73.00 M | -$104.00 M | -$72.00 M | -$164.00 M | $223.00 M | $138.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$355.00 M | -$261.00 M | -$283.00 M | -$317.00 M | -$672.00 M | -$537.00 M |
Income Before Tax Profit before taxes. |
|
$4.04 B | $4.15 B | -$678.00 M | $1.09 B | $769.00 M | $747.00 M |
Income Tax Expense Taxes on income. |
|
$981.00 M | $900.00 M | -$29.00 M | $270.00 M | $262.00 M | $266.00 M |
|
Net Income
Final profit. |
|
$3.05 B | $3.24 B | -$648.00 M | $800.00 M | $474.00 M | $453.00 M |
Net Income From Continuing Operations Profit from core business. |
|
$3.06 B | $3.25 B | -$649.00 M | $822.00 M | $507.00 M | $481.00 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$8.57 | $9.18 | -$1.87 | $2.31 | $1.37 | $1.32 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$8.34 | $8.92 | -$1.87 | $2.25 | $1.33 | $1.29 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
363.00 M | 360.00 M | 354.00 M | 354.00 M | 348.00 M | 353.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
365.00 M | 363.00 M | 354.00 M | 356.00 M | 348.00 M | 354.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$4.47 B | $4.51 B | -$323.00 M | $1.57 B | $1.22 B | $1.15 B |
EBITDA Earnings before interest, tax, D&A. |
|
$5.68 B | $5.72 B | $1.02 B | $2.97 B | $2.58 B | $2.53 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.21 B | $1.20 B | $1.34 B | $1.40 B | $1.36 B | $1.39 B |
| Company Report |
Tyson Foods's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





