-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
The Allstate Corporation Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$44.79B | $50.59B | $51.41B | $57.09B |
Cost of Revenue |
|
$5.73B | $7.26B | $7.45B | $7.14B |
Gross Profit |
|
$39.06B | $43.33B | $43.97B | $49.96B |
Research & Development |
|
- | - | - | - |
Selling,General & Administrative |
|
-$51.00M | -$644.00M | $116.00M | $9.00M |
Operating Expense |
|
-$38.90B | -$49.87B | $53.27B | $57.09B |
Operating Income |
|
$5.89B | $716.00M | -$1.47B | - |
Net Income |
|
$5.58B | $5.16B | -$1.36B | -$188.00M |
The Allstate Corporation Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$8.18B | $4.77B | $4.91B | $722.00M |
Inventories |
|
-$13.95B | -$14.59B | - | - |
Total Current Assets |
|
$23.88B | $23.16B | $11.63B | $722.00M |
Property,Plant and Equipment |
|
$1.06B | $939.00M | $987.00M | $859.00M |
Goodwill |
|
$2.54B | $3.50B | $3.50B | $3.50B |
Total Assets |
|
$125.99B | $99.44B | $97.96B | $103.36B |
Total Liabilities |
|
$9.18B | $8.81B | $80.61B | $85.73B |
Retained Earnings |
|
$52.77B | $53.29B | $50.95B | $49.72B |
Total Shareholder Equity |
|
$30.22B | $25.18B | $17.48B | $17.77B |
Common Stock |
|
$9.00M | $5.70B | $9.00M | $9.00M |
The Allstate Corporation Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$686.00M | $1.09B | $847.00M | $704.00M |
Dividends Payout |
|
-$776.00M | -$999.00M | -$1.03B | -$1.03B |
Capital Expenditures (Capex) |
|
-$308.00M | -$345.00M | -$420.00M | -$267.00M |
Free Cash Flow (FCF) |
|
$5.18B | $4.77B | $4.70B | $3.96B |
The Allstate Corporation Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$39.06B | $43.33B | $43.97B | $49.96B |
Gross Profit Margin (%) |
|
87.20% | 85.65% | 85.52% | 87.50% |
Operating Income |
|
$5.89B | $716.00M | -$1.47B | - |
Operating Income Margin (%) |
|
13.16% | 1.42% | -2.86% | 0.00% |
Net Income |
|
$5.58B | $5.16B | -$1.36B | -$188.00M |
Net Income Margin (%) |
|
12.45% | 10.20% | -2.65% | -0.33% |
EBITDA |
|
$7.59B | $7.57B | -$807.00M | $703.00M |
EBITDA Margin (%) |
|
13.42% | 2.16% | -2.17% | 1.23% |
The Allstate Corporation Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
18.45% | 20.49% | -7.81% | -1.06% |
Return on Assets (ROA) |
|
4.43% | 5.19% | -1.39% | -0.18% |
Debt to Equity |
|
25.90% | 31.68% | 45.57% | 42.72% |
Debt to total asset |
|
6.21% | 8.02% | 8.13% | 7.35% |
Enterprise value to revenue |
|
0.93 | 0.83 | 0.86 | 0.77 |
Enterprise value to EBITDA |
|
5.49 | 5.54 | -54.53 | 62.54 |
Enterprise value |
|
$41.70B | $41.90B | $44.00B | $43.96B |
Cash to Debt |
|
70.17% | 64.14% | 64.30% | 55.69% |
Tax Rate (%) |
|
19.87% | 19.99% | 26.59% | 38.79% |
Payout Ratio |
|
13.92% | 19.36% | -75.59% | -548.94% |