Take-Two Interactive Software's Income Statement Analysis: Revenue to Profit Breakdown
Take-Two Interactive Software's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Mar 31, 2022
|
FY23
Mar 31, 2023
|
FY24
Mar 31, 2024
|
FY25
Mar 31, 2025
|
FY26
Mar 31, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$3.50 B | $5.35 B | $5.35 B | $5.63 B | $6.66 B | $6.66 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.54 B | $3.06 B | $3.11 B | $2.57 B | $2.85 B | $2.85 B |
Gross Profit Revenue minus cost of revenue. |
|
$1.97 B | $2.29 B | $2.24 B | $3.06 B | $3.81 B | $3.81 B |
|
Operating Expense
Costs to run business. |
|
$1.50 B | $3.45 B | $5.83 B | $7.45 B | $2.44 B | $3.87 B |
Research and Development Investment in innovation. |
|
$406.60 M | $887.60 M | $948.20 M | $1.01 B | $1.07 B | $1.07 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.03 B | $2.43 B | $2.27 B | $2.57 B | $1.37 B | $2.65 B |
General and Administrative Corporate overhead costs. |
|
$510.90 M | $839.50 M | $716.10 M | $883.30 M | $874.40 M | $650.60 M |
Sales and Marketing Customer acquisition costs. |
|
$516.40 M | $1.59 B | $1.55 B | $1.68 B | $494.30 M | $1.38 B |
Other Expenses Other operating costs. |
|
$61.90 M | $136.90 M | $2.62 B | $3.88 B | - | $148.30 M |
Operating Income Profit from operations. |
|
$473.60 M | -$1.17 B | -$3.59 B | -$4.39 B | -$104.20 M | -$58.50 M |
|
Net Interest Income
Interest income minus expense. |
|
-$6.90 M | -$110.10 M | -$75.00 M | -$70.70 M | - | -$77.10 M |
Interest Income Income from investments. |
|
$17.60 M | $33.80 M | $65.60 M | $98.60 M | - | - |
Interest Expense Cost of borrowing. |
|
$24.50 M | $143.90 M | $140.60 M | $169.30 M | -$31.80 M | $77.10 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$16.30 M | $29.00 M | -$28.40 M | -$69.10 M | -$4.20 M | $700.00 K |
Total Other Income (Net) Net non-operating items. |
|
-$8.20 M | -$172.90 M | -$112.20 M | -$100.20 M | -$93.60 M | -$139.30 M |
Income Before Tax Profit before taxes. |
|
$465.40 M | -$1.34 B | -$3.70 B | -$4.49 B | -$197.80 M | -$197.80 M |
Income Tax Expense Taxes on income. |
|
$47.40 M | -$213.40 M | $41.40 M | -$12.40 M | $100.40 M | $100.40 M |
|
Net Income
Final profit. |
|
$418.00 M | -$1.12 B | -$3.74 B | -$4.48 B | -$298.20 M | -$298.20 M |
Net Income From Continuing Operations Profit from core business. |
|
$418.00 M | -$1.12 B | -$3.74 B | -$4.48 B | $145.80 M | -$298.20 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
-$22.00 K | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.62 | -$7.03 | -$22.01 | -$25.58 | -$1.62 | -$1.62 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.58 | -$7.03 | -$22.01 | -$25.58 | -$1.62 | -$1.62 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
115.49 M | 159.90 M | 170.10 M | 175.10 M | 185.30 M | 185.30 M |
Diluted Average Shares Outst. Shares including dilution. |
|
116.78 M | 159.90 M | 170.10 M | 175.10 M | 185.30 M | 185.30 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$489.90 M | -$1.19 B | -$3.56 B | -$4.32 B | - | -$59.20 M |
EBITDA Earnings before interest, tax, D&A. |
|
$747.00 M | $582.50 M | -$1.80 B | -$2.98 B | -$410.40 M | $1.25 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$257.10 M | $1.78 B | $1.76 B | $1.34 B | -$180.80 M | $1.30 B |
| Company Report |
Take-Two Interactive Software's Assets vs Liabilities & Equity
Take-Two Interactive Software's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




