Super Micro Computer's Income Statement Analysis: Revenue to Profit Breakdown
Super Micro Computer's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Jun 30, 2022
|
FY23
Jun 30, 2023
|
FY24
Jun 30, 2024
|
FY25
Jun 30, 2025
|
FY26
Jun 30, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$5.20 B | $7.12 B | $14.99 B | $21.97 B | $39.06 B | $39.06 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$4.40 B | $5.84 B | $12.93 B | $19.54 B | $34.84 B | $34.84 B |
Gross Profit Revenue minus cost of revenue. |
|
$800.00 M | $1.28 B | $2.06 B | $2.43 B | $4.23 B | $4.23 B |
|
Operating Expense
Costs to run business. |
|
$462.83 M | $521.87 M | $850.64 M | $1.18 B | $1.46 B | $1.46 B |
Research and Development Investment in innovation. |
|
$272.27 M | $307.26 M | $463.55 M | $636.55 M | $771.23 M | $771.23 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$190.56 M | $214.61 M | $387.09 M | $540.38 M | $685.53 M | $685.53 M |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | $332.94 M | $332.94 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | $352.59 M | $352.59 M |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
$337.17 M | $761.14 M | $1.21 B | $1.25 B | $2.77 B | $2.77 B |
|
Net Interest Income
Interest income minus expense. |
|
-$6.41 M | -$10.49 M | -$19.35 M | -$59.57 M | -$7.65 M | -$7.65 M |
Interest Income Income from investments. |
|
- | - | - | - | $186.92 M | $186.92 M |
Interest Expense Cost of borrowing. |
|
$6.41 M | $10.49 M | $19.35 M | $59.57 M | $194.57 M | $194.57 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$6.08 M | -$3.65 M | -$22.72 M | -$18.50 M | -$213.35 M | -$213.35 M |
Total Other Income (Net) Net non-operating items. |
|
$872.00 K | -$10.48 M | $5.19 M | -$47.29 M | $18.71 M | $18.71 M |
Income Before Tax Profit before taxes. |
|
$338.04 M | $750.66 M | $1.22 B | $1.21 B | $2.79 B | $2.79 B |
Income Tax Expense Taxes on income. |
|
$52.88 M | $110.67 M | $63.29 M | $156.85 M | $556.33 M | $556.33 M |
|
Net Income
Final profit. |
|
$285.16 M | $640.00 M | $1.15 B | $1.05 B | $2.23 B | $2.23 B |
Net Income From Continuing Operations Profit from core business. |
|
$285.16 M | $640.00 M | $1.15 B | $1.05 B | $2.23 B | $2.23 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | -$2.48 M | -$2.48 M |
Net Income Deductions Reductions from net income. |
|
- | - | -$1.48 M | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$1.21 | $2.17 | $1.77 | $1.77 | $3.65 | $3.65 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$1.14 | $2.01 | $1.68 | $1.68 | $3.26 | $3.26 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
529.25 M | 555.88 M | 593.67 M | 593.67 M | 601.81 M | 601.81 M |
Diluted Average Shares Outst. Shares including dilution. |
|
559.70 M | 602.15 M | 628.40 M | 628.40 M | 697.35 M | 697.35 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$343.25 M | $764.79 M | $1.23 B | $1.27 B | $2.98 B | $2.98 B |
EBITDA Earnings before interest, tax, D&A. |
|
$375.72 M | $799.69 M | $1.27 B | $1.33 B | $3.04 B | $3.04 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$32.47 M | $34.90 M | $40.99 M | $58.34 M | $53.67 M | $53.67 M |
| Company Report |
Super Micro Computer's Assets vs Liabilities & Equity
Super Micro Computer's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |
Data sources and methodology
| Last updated | Jun 30, 2026 |
| Latest financial periods ended |
Quarterly: Q4 FY2026 (June 30, 2026) Annual: FY 2026 (June 30, 2026) |
| Data provided by | Financial Modeling Prep |
| Original source | Company Forms 10-Q and 10-K filed with the SEC |
| Methodology | Company-reported financial statements and calculated financial ratios |
| Limitations | Historical values may change because of company restatements, reclassifications, or provider updates |
| Links | View source filings |




