Top Republic Services Competitors and Alternatives | Bullfincher

Republic Services +

Republic Services

+

Company

Ticker

RSG

WM

Headquarter

Phoenix ,AZ

US

Houston ,TX

US

CEO

Jon Vander Ark

James C. Fish Jr.

Industry

Waste Management

Waste Management

Stock Price

Stock Price

Market Cap

Market Cap

$61.63 B

$84.77 B

Employees

Years

2023
2024
2025

2023
2024
2025

Employees

35.00 K
42.00 K
42.00 K

48.00 K
61.70 K
60.50 K

Y/Y

12.5%

20%

0%

3.03%

28.54%

1.94%

Income Statement

Revenue

Years

2023
2024
2025

2023
2024
2025

Revenue

$14.96 B
$16.03 B
$16.59 B

$20.43 B
$22.06 B
$25.20 B

Y/Y

10.76%

7.13%

3.49%

3.7%

8.01%

14.24%

Revenue by Products / Services

Years

2025

2025

Revenue by Geography

Years

2025

2025

Research and Development

Years

2023
2024
2025

2023
2024
2025

Research and Development

-
-
-

-
-
-

Y/Y

0%

0%

0%

0%

0%

0%

Operating Income

Years

2023
2024
2025

2023
2024
2025

Operating Income

$2.84 B
$3.22 B
$3.32 B

$3.82 B
$4.15 B
$4.61 B

Y/Y

17.86%

13.39%

3.04%

11.2%

8.53%

11.04%

Tax Rate (%)

Years

2023
2024
2025

2023
2024
2025

Tax Rate (%)

20.99%
15.95%
17.54%

24.66%
20.62%
20.93%

Y/Y

11.81%

24.01%

9.94%

6.14%

16.39%

1.5%

Net Income

Years

2023
2024
2025

2023
2024
2025

Net Income

$1.73 B
$2.04 B
$2.14 B

$2.30 B
$2.75 B
$2.71 B

Y/Y

16.36%

18.02%

4.7%

2.95%

19.18%

1.38%

Revenue Per Employee

Years

2023
2024
2025

2023
2024
2025

Revenue Per Employee

$427.56 K
$381.71 K
$395.02 K

$425.54 K
$357.59 K
$416.60 K

Y/Y

26.58%

10.72%

3.49%

6.94%

15.97%

16.5%

Net Income Per Employee

Years

2023
2024
2025

2023
2024
2025

Net Income Per Employee

$49.46 K
$48.64 K
$50.93 K

$48.00 K
$44.51 K
$44.76 K

Y/Y

32.99%

1.65%

4.7%

6.17%

7.28%

0.57%

Assets & Liabilities | Cash Flow

Total Assets

Years

2023
2024
2025

2023
2024
2025

Total Assets

$31.41 B
$32.40 B
$34.37 B

$32.82 B
$44.57 B
$45.84 B

Y/Y

8.11%

3.16%

6.06%

4.64%

35.78%

2.85%

Total Liabilities

Years

2023
2024
2025

2023
2024
2025

Total Liabilities

$20.87 B
$21.00 B
$22.40 B

$25.93 B
$36.31 B
$35.84 B

Y/Y

7.75%

0.61%

6.68%

5.81%

40.06%

1.29%

Capital Expenditures (Capex)

Years

2023
2024
2025

2023
2024
2025

Capital Expenditures (Capex)

-$1.63 B
-$1.86 B
-$1.89 B

-$2.90 B
-$3.23 B
-$3.23 B

Y/Y

12.18%

13.73%

1.73%

11.91%

11.61%

0.12%

Profitability

Operating Income Margin (%)

Years

2023
2024
2025

2023
2024
2025

Operating Income Margin (%)

19.00%
20.11%
20.02%

18.72%
18.81%
18.28%

Y/Y

6.42%

5.84%

0.43%

7.24%

0.47%

2.8%

Net Income Margin (%)

Years

2023
2024
2025

2023
2024
2025

Net Income Margin (%)

11.57%
12.74%
12.89%

11.28%
12.45%
10.74%

Y/Y

5.06%

10.17%

1.17%

0.72%

10.34%

13.67%

EBITDA

2022	3659500000.00
2023	4320500000.00
2024	4766000000.00
2025	5096000000.00

2022	5446000000.00
2023	5722000000.00
2024	6456000000.00
2025	7201000000.00

Years

2023
2024
2025

2023
2024
2025

EBITDA

$4.32 B
$4.77 B
$5.10 B

$5.72 B
$6.46 B
$7.20 B

Y/Y

18.06%

10.31%

6.92%

5.07%

12.83%

11.54%

Free Cash Flow (FCF)

2022	1736000000.00
2023	1986700000.00
2024	2081000000.00
2025	2409000000.00

2022	1949000000.00
2023	1824000000.00
2024	2159000000.00
2025	2816000000.00

Years

2023
2024
2025

2023
2024
2025

Free Cash Flow (FCF)

$1.99 B
$2.08 B
$2.41 B

$1.82 B
$2.16 B
$2.82 B

Y/Y

14.44%

4.75%

15.76%

6.41%

18.37%

30.43%

Ratios

Return on Equity (ROE)

Years

2023
2024
2025

2023
2024
2025

Return on Equity (ROE)

16.42%
17.91%
17.87%

33.38%
33.28%
27.11%

Y/Y

6.91%

9.09%

0.23%

2.14%

0.3%

18.54%

Return on Assets (ROA)

Years

2023
2024
2025

2023
2024
2025

Return on Assets (ROA)

5.51%
6.31%
6.22%

7.02%
6.16%
5.91%

Y/Y

7.63%

14.41%

1.28%

1.62%

12.22%

4.11%

Debt to Equity

Years

2023
2024
2025

2023
2024
2025

Debt to Equity

123.97%
113.61%
4.98%

235.10%
289.63%
229.30%

Y/Y

0.61%

8.36%

95.62%

7.46%

23.19%

20.83%

Valuation

Enterprise Value

Years

2023
2024
2025

2023
2024
2025

Enterprise value

$65.12 B
$76.13 B
$66.62 B

$88.29 B
$104.50 B
$111.18 B

Y/Y

23.4%

16.92%

12.5%

11.2%

18.37%

6.39%

Enterprise value to Revenue

Years

2023
2024
2025

2023
2024
2025

Enterprise value to Revenue

4.35
4.75
4.02

4.32
4.74
4.41

Y/Y

11.42%

9.14%

15.44%

7.24%

9.58%

6.87%

Enterprise value to EBITDA

Years

2023
2024
2025

2023
2024
2025

Enterprise value to EBITDA

15.07
15.97
13.07

15.43
16.19
15.44

Y/Y

4.52%

5.99%

18.16%

5.84%

4.91%

4.62%