FY 2025
Loading financial data...
|
Chart |
FY21
May 31, 2021
|
FY22
May 31, 2022
|
FY23
May 31, 2023
|
FY24
May 31, 2024
|
FY25
May 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$4.06 B | $4.61 B | $5.01 B | $5.28 B | $5.57 B | $6.33 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.27 B | $1.36 B | $1.45 B | $1.48 B | $1.54 B | $1.65 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.79 B | $3.26 B | $3.55 B | $3.80 B | $4.03 B | $4.68 B |
|
Operating Expense
Costs to run business. 
|
|
$1.32 B | $1.42 B | $1.52 B | $1.62 B | $1.82 B | $2.35 B |
Operating Income Profit from operations. |
|
$1.46 B | $1.84 B | $2.03 B | $2.17 B | $2.21 B | $2.34 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$33.50 M | -$33.70 M | $12.40 M | $45.40 M | -$32.60 M | -$195.40 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | -$81.20 M | -$73.60 M | -$62.50 M |
Total Other Income (Net) Net non-operating items. |
|
-$26.50 M | -$15.40 M | $15.10 M | $43.90 M | -$31.80 M | -$190.90 M |
Income Before Tax Profit before taxes. |
|
$1.43 B | $1.82 B | $2.05 B | $2.22 B | $2.18 B | $2.15 B |
Income Tax Expense Taxes on income. |
|
$336.70 M | $431.80 M | $490.90 M | $527.60 M | $518.60 M | $509.30 M |
|
Net Income
Final profit.
|
|
$1.10 B | $1.39 B | $1.56 B | $1.69 B | $1.66 B | $1.64 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.05 | $3.86 | $4.32 | $4.69 | $4.60 | $4.55 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.03 | $3.84 | $4.30 | $4.67 | $4.58 | $4.53 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
359.90 M | 360.60 M | 360.40 M | 360.30 M | 360.20 M | 359.40 M |
Diluted Average Shares Outst. Shares including dilution. |
|
362.10 M | 363.10 M | 362.30 M | 362.10 M | 362.00 M | 360.60 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$1.46 B | $1.84 B | $2.03 B | $2.26 B | $2.28 B | $2.40 B |
EBITDA Earnings before interest, tax, D&A. |
|
$1.65 B | $2.03 B | $2.21 B | $2.43 B | $2.49 B | $2.81 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$192.00 M | $191.80 M | $176.60 M | $176.50 M | $209.50 M | $415.10 M |
| Company Report |
FY 2025
Paychex's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Paychex's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Paychex's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Paychex's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
