-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Nasdaq's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$5.89 B | $6.23 B | $6.06 B | $7.40 B | $8.22 B |
| Cost of Revenue |
|
$3.65 B | $3.89 B | $3.52 B | $4.41 B | $4.28 B |
| Gross Profit |
|
$2.23 B | $2.34 B | $2.55 B | $2.99 B | $3.94 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$395.00 M | $420.00 M | $417.00 M | $427.00 M | $140.00 M |
| Operating Expense |
|
$791.00 M | $775.00 M | $968.00 M | $1.19 B | $1.61 B |
| Operating Income |
|
$1.44 B | $1.56 B | $1.58 B | $1.80 B | $2.33 B |
| Net Income |
|
$1.19 B | $1.13 B | $1.06 B | $1.12 B | $1.79 B |
Nasdaq's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$601.00 M | $683.00 M | $641.00 M | $776.00 M | $842.00 M |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$7.42 B | $8.60 B | $9.10 B | $7.79 B | - |
| Property,Plant and Equipment |
|
$875.00 M | $976.00 M | $978.00 M | $968.00 M | $1.18 B |
| Goodwill |
|
$8.43 B | $8.10 B | $14.11 B | $13.96 B | $14.37 B |
| Total Assets |
|
$20.12 B | $20.87 B | $32.29 B | $30.40 B | $31.05 B |
| Total Liabilities |
|
$13.71 B | $14.70 B | $21.47 B | $19.20 B | $18.82 B |
| Retained Earnings |
|
$6.47 B | $7.21 B | $7.83 B | $8.40 B | $9.59 B |
| Total Shareholder Equity |
|
$6.40 B | $6.15 B | $10.82 B | $11.19 B | $12.23 B |
| Common Stock |
|
$2.00 M | $5.00 M | $6.00 M | $6.00 M | $6.00 M |
Nasdaq's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$278.00 M | $258.00 M | $323.00 M | $613.00 M | $632.00 M |
| Dividends Payout |
|
-$350.00 M | -$383.00 M | -$441.00 M | -$541.00 M | -$601.00 M |
| Capital Expenditures (Capex) |
|
-$163.00 M | -$152.00 M | -$158.00 M | -$207.00 M | -$266.00 M |
| Free Cash Flow (FCF) |
|
$920.00 M | $1.55 B | $1.54 B | $1.73 B | $1.99 B |
Nasdaq's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$2.23 B | $2.34 B | $2.55 B | $2.99 B | $3.94 B |
| Gross Profit Margin (%) |
|
37.92% | 37.57% | 41.99% | 40.39% | 47.93% |
| Operating Income |
|
$1.44 B | $1.56 B | $1.58 B | $1.80 B | $2.33 B |
| Operating Income Margin (%) |
|
24.48% | 25.12% | 26.02% | 24.30% | 28.36% |
| Net Income |
|
$1.19 B | $1.13 B | $1.06 B | $1.12 B | $1.79 B |
| Net Income Margin (%) |
|
20.17% | 18.07% | 17.46% | 15.09% | 21.77% |
| EBITDA |
|
$1.93 B | $1.85 B | $2.00 B | $2.46 B | $3.13 B |
| EBITDA Margin (%) |
|
32.74% | 29.76% | 32.92% | 33.24% | 38.05% |
Nasdaq's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
18.56% | 18.29% | 9.79% | 9.98% | 14.62% |
| Return on Assets (ROA) |
|
5.90% | 5.39% | 3.28% | 3.67% | 5.76% |
| Debt to Equity |
|
97.20% | 95.12% | 100.51% | 88.18% | 81.20% |
| Debt to total asset |
|
30.90% | 28.04% | 33.66% | 32.47% | 31.97% |
| Enterprise value to revenue |
|
6.91 | 5.71 | 6.59 | 7.26 | 7.88 |
| Enterprise value to EBITDA |
|
21.10 | 19.19 | 20.03 | 21.84 | 21.14 |
| Enterprise value |
|
$40.66 B | $35.56 B | $39.98 B | $53.74 B | $64.80 B |
| Tax Rate (%) |
|
22.62% | 23.86% | 24.55% | 23.05% | 16.60% |
Frequently Asked Questions
