-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Monster Beverage Corporation's Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$4.60 B | $5.54 B | $6.31 B | $7.14 B | $7.49 B |
| Cost of Revenue |
|
$1.87 B | $2.43 B | $3.14 B | $3.35 B | $3.44 B |
| Gross Profit |
|
$2.72 B | $3.11 B | $3.17 B | $3.79 B | $4.05 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$1.09 B | $1.31 B | $1.59 B | $1.80 B | $1.99 B |
| Operating Expense |
|
$1.09 B | $1.31 B | $1.59 B | $1.84 B | $2.12 B |
| Operating Income |
|
$1.63 B | $1.80 B | $1.58 B | $1.95 B | $1.93 B |
| Net Income |
|
$1.41 B | $1.38 B | $1.19 B | $1.63 B | $1.51 B |
Monster Beverage Corporation's Assets vs Liabilities & Equity
Monster Beverage Corporation's Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.06 B | $3.08 B | $2.67 B | $3.25 B | $1.53 B |
| Inventories |
|
$333.09 M | $593.36 M | $935.63 M | $971.41 M | $737.11 M |
| Total Current Assets |
|
$3.14 B | $4.68 B | $4.76 B | $5.59 B | $3.64 B |
| Property,Plant and Equipment |
|
$314.66 M | $313.75 M | $516.90 M | $890.80 M | $1.05 B |
| Goodwill |
|
$1.33 B | $1.33 B | $1.42 B | $1.42 B | $1.33 B |
| Total Assets |
|
$6.20 B | $7.80 B | $8.29 B | $9.69 B | $7.72 B |
| Total Liabilities |
|
$1.04 B | $1.24 B | $1.27 B | $1.46 B | $1.76 B |
| Retained Earnings |
|
$6.43 B | $7.81 B | $9.00 B | $5.94 B | $7.45 B |
| Total Shareholder Equity |
|
$5.16 B | $6.57 B | $7.03 B | $8.23 B | $5.96 B |
| Common Stock |
|
$3.19 M | $3.20 M | $6.42 M | $5.61 M | $5.63 M |
Monster Beverage Corporation's Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$60.97 M | $50.16 M | $61.24 M | $68.90 M | $80.43 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$67.27 M | -$57.45 M | -$212.15 M | -$234.72 M | -$306.43 M |
| Free Cash Flow (FCF) |
|
$1.30 B | $1.10 B | $675.55 M | $1.48 B | $1.62 B |
Monster Beverage Corporation's Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$2.72 B | $3.11 B | $3.17 B | $3.79 B | $4.05 B |
| Gross Profit Margin (%) |
|
56.10% | 50.30% | 53.14% | 54.04% | 0.00% |
| Operating Income |
|
$1.63 B | $1.80 B | $1.58 B | $1.95 B | $1.93 B |
| Operating Income Margin (%) |
|
32.44% | 25.11% | 27.36% | 25.76% | 0.00% |
| Net Income |
|
$1.41 B | $1.38 B | $1.19 B | $1.63 B | $1.51 B |
| Net Income Margin (%) |
|
24.86% | 18.88% | 22.84% | 20.14% | 0.00% |
| EBITDA |
|
$1.69 B | $1.85 B | $1.65 B | $2.02 B | $2.01 B |
| EBITDA Margin (%) |
|
33.34% | 26.08% | 28.32% | 26.84% | 0.00% |
Monster Beverage Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
20.98% | 16.96% | 19.82% | 25.33% | - |
| Return on Assets (ROA) |
|
17.65% | 14.37% | 16.84% | 19.55% | - |
| Debt to Equity |
|
- | - | - | 6.28% | - |
| Debt to total asset |
|
- | - | - | 4.84% | - |
| Enterprise value to revenue |
|
8.92 | 8.27 | 8.11 | 6.89 | 0.00 |
| Enterprise value to EBITDA |
|
26.77 | 31.70 | 28.63 | 25.68 | 0.00 |
| Enterprise value |
|
$49.46 B | $52.17 B | $57.90 B | $51.64 B | -$2.09 B |
| Tax Rate (%) |
|
23.53% | 24.20% | 21.15% | 24.15% | - |
Frequently Asked Questions
