MongoDB's Income Statement Analysis: Revenue to Profit Breakdown
MongoDB's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Jan 31, 2022
|
FY23
Jan 31, 2023
|
FY24
Jan 31, 2024
|
FY25
Jan 31, 2025
|
FY26
Jan 31, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$873.78 M | $1.28 B | $1.68 B | $2.01 B | $2.46 B | $2.60 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$259.49 M | $349.30 M | $424.49 M | $535.30 M | $696.06 M | $729.46 M |
Gross Profit Revenue minus cost of revenue. |
|
$614.29 M | $934.74 M | $1.26 B | $1.47 B | $1.77 B | $1.87 B |
|
Operating Expense
Costs to run business. |
|
$903.65 M | $1.28 B | $1.49 B | $1.69 B | $1.90 B | $1.98 B |
Research and Development Investment in innovation. |
|
$308.82 M | $421.69 M | $515.94 M | $596.84 M | $716.30 M | $747.88 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$594.83 M | $859.70 M | $976.32 M | $1.09 B | $1.19 B | $1.23 B |
General and Administrative Corporate overhead costs. |
|
$122.94 M | $160.50 M | $193.56 M | $219.23 M | $244.02 M | $260.48 M |
Sales and Marketing Customer acquisition costs. |
|
$471.89 M | $699.20 M | $782.76 M | $871.15 M | $944.39 M | $972.80 M |
Other Expenses Other operating costs. |
|
- | - | - | - | - | $254.00 K |
Operating Income Profit from operations. |
|
-$289.36 M | -$346.66 M | -$233.73 M | -$216.06 M | -$136.97 M | -$108.22 M |
|
Net Interest Income
Interest income minus expense. |
|
-$10.39 M | $15.15 M | $70.85 M | $87.60 M | - | $81.36 M |
Interest Income Income from investments. |
|
$926.00 K | $24.95 M | $80.24 M | $95.69 M | - | $84.49 M |
Interest Expense Cost of borrowing. |
|
$11.32 M | $9.80 M | $9.39 M | $8.09 M | - | $3.13 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$2.21 M | -$23.20 M | -$79.60 M | -$92.56 M | -$81.28 M | -$96.97 M |
Total Other Income (Net) Net non-operating items. |
|
-$13.53 M | $13.40 M | $70.22 M | $84.47 M | $81.28 M | $94.65 M |
Income Before Tax Profit before taxes. |
|
-$302.89 M | -$333.25 M | -$163.52 M | -$131.60 M | -$55.69 M | -$13.57 M |
Income Tax Expense Taxes on income. |
|
$3.98 M | $12.14 M | $13.08 M | -$2.53 M | $15.46 M | $15.52 M |
|
Net Income
Final profit. |
|
-$306.87 M | -$345.40 M | -$176.60 M | -$129.07 M | -$71.15 M | -$29.09 M |
Net Income From Continuing Operations Profit from core business. |
|
-$306.87 M | -$345.40 M | -$176.60 M | -$129.07 M | -$71.15 M | -$29.09 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$4.75 | -$5.03 | -$2.48 | -$1.73 | -$0.88 | -$0.36 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$4.75 | -$5.03 | -$2.48 | -$1.73 | -$0.88 | -$0.37 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
64.56 M | 68.63 M | 71.25 M | 74.56 M | 81.25 M | 80.36 M |
Diluted Average Shares Outst. Shares including dilution. |
|
64.56 M | 68.63 M | 71.25 M | 74.56 M | 81.25 M | 81.58 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$291.57 M | -$323.46 M | -$154.13 M | -$123.51 M | -$55.69 M | -$11.25 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$267.12 M | -$294.28 M | -$122.34 M | -$96.53 M | -$29.32 M | $23.69 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$24.46 M | $29.18 M | $32.13 M | $26.97 M | $26.37 M | $34.93 M |
| Company Report |
MongoDB's Assets vs Liabilities & Equity
MongoDB's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




