-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Micron Technology Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$21.44B | $27.71B | $30.76B | $15.54B | $25.11B |
Cost of Revenue |
|
$14.88B | $17.28B | $16.86B | $16.96B | $19.50B |
Gross Profit |
|
$6.55B | $10.42B | $13.90B | -$1.42B | $5.61B |
Research & Development |
|
$2.60B | $2.66B | $3.12B | $3.11B | $3.43B |
Selling,General & Administrative |
|
$881.00M | $894.00M | $1.07B | $920.00M | $1.13B |
Operating Expense |
|
$3.55B | $3.65B | $4.15B | $4.16B | $4.31B |
Operating Income |
|
$3.00B | $6.28B | $9.70B | -$5.75B | $1.30B |
Net Income |
|
$2.69B | $5.86B | $8.69B | -$5.83B | $778.00M |
Micron Technology Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$8.14B | $8.63B | $9.33B | $9.59B | $8.11B |
Inventories |
|
$5.61B | $4.49B | $6.66B | $8.39B | $8.88B |
Total Current Assets |
|
$17.97B | $19.91B | $21.78B | $21.24B | $24.37B |
Property,Plant and Equipment |
|
$31.62B | $33.76B | $39.23B | $38.59B | $40.39B |
Goodwill |
|
$1.23B | $1.23B | $1.23B | $1.15B | $1.15B |
Total Assets |
|
$53.68B | $58.85B | $66.28B | $64.25B | $69.42B |
Total Liabilities |
|
$14.68B | $14.92B | $16.38B | $20.13B | $24.29B |
Retained Earnings |
|
$33.38B | $39.05B | $47.27B | $40.82B | $40.88B |
Total Shareholder Equity |
|
$39.00B | $43.93B | $49.91B | $44.12B | $45.13B |
Common Stock |
|
$119.00M | $122.00M | $123.00M | $124.00M | $125.00M |
Micron Technology Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$5.65B | $6.21B | $7.12B | $7.76B | $7.78B |
Dividends Payout |
|
- | - | -$461.00M | -$504.00M | -$513.00M |
Capital Expenditures (Capex) |
|
-$8.22B | -$10.03B | -$12.07B | -$7.68B | -$8.39B |
Free Cash Flow (FCF) |
|
$83.00M | $2.44B | $3.11B | -$6.12B | $121.00M |
Micron Technology Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$6.55B | $10.42B | $13.90B | -$1.42B | $5.61B |
Gross Profit Margin (%) |
|
30.57% | 37.62% | 45.18% | -9.11% | 22.35% |
Operating Income |
|
$3.00B | $6.28B | $9.70B | -$5.75B | $1.30B |
Operating Income Margin (%) |
|
14.01% | 22.68% | 31.54% | -36.97% | 5.19% |
Net Income |
|
$2.69B | $5.86B | $8.69B | -$5.83B | $778.00M |
Net Income Margin (%) |
|
12.54% | 21.16% | 28.24% | -37.54% | 3.10% |
EBITDA |
|
$8.83B | $12.62B | $16.88B | $2.49B | $9.58B |
EBITDA Margin (%) |
|
41.18% | 47.29% | 55.02% | 17.10% | 38.16% |
Micron Technology Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
6.89% | 13.34% | 17.41% | -13.22% | 1.72% |
Return on Assets (ROA) |
|
5.01% | 9.96% | 13.11% | -9.08% | 1.12% |
Debt to Equity |
|
18.21% | 16.22% | 14.85% | 31.19% | 25.13% |
Debt to total asset |
|
13.23% | 12.11% | 11.18% | 21.42% | 16.34% |
Enterprise value to revenue |
|
2.38 | 2.97 | 2.05 | 5.26 | 4.48 |
Enterprise value to EBITDA |
|
5.78 | 6.53 | 3.73 | 32.90 | 11.75 |
Enterprise value |
|
$50.98B | $82.39B | $62.98B | $81.80B | $112.57B |
Cash to Debt |
|
116.99% | 174.99% | 204.79% | 11.33% | 75.00% |
Tax Rate (%) |
|
9.39% | 6.34% | 9.28% | -3.13% | 36.37% |
Payout Ratio |
|
- | - | 5.31% | -8.64% | 65.94% |