-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
MetLife Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$67.84B | $71.08B | $69.90B | $66.41B |
Cost of Revenue |
|
- | - | - | $494.00M |
Gross Profit |
|
$67.84B | $71.08B | $69.90B | $65.91B |
Research & Development |
|
- | - | - | - |
Selling,General & Administrative |
|
$5.78B | $5.77B | $5.89B | $6.18B |
Operating Expense |
|
-$62.78B | -$65.59B | $67.04B | $66.41B |
Operating Income |
|
$5.07B | $5.49B | $3.11B | $66.90B |
Net Income |
|
$5.41B | $6.86B | $2.35B | $1.58B |
MetLife Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$378.51B | $367.50B | $301.91B | $302.05B |
Inventories |
|
-$59.89B | -$55.36B | - | - |
Total Current Assets |
|
$396.38B | $384.83B | $296.98B | $302.05B |
Property,Plant and Equipment |
|
$381.69B | $375.33B | $1.86B | - |
Goodwill |
|
$10.11B | $9.54B | $9.30B | $9.24B |
Total Assets |
|
$795.15B | $759.71B | $666.61B | $687.58B |
Total Liabilities |
|
$720.33B | $691.96B | $639.32B | $657.33B |
Retained Earnings |
|
$36.49B | $41.20B | $41.95B | $40.15B |
Total Shareholder Equity |
|
$74.56B | $67.48B | $27.04B | $30.02B |
Common Stock |
|
$12.00M | $12.00M | $12.00M | $12.00M |
MetLife Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$619.00M | $694.00M | $673.00M | $718.00M |
Dividends Payout |
|
-$1.86B | -$1.84B | -$1.78B | -$1.76B |
Capital Expenditures (Capex) |
|
-$4.27B | $4.36B | - | -$1.17B |
Free Cash Flow (FCF) |
|
$7.37B | $16.96B | $13.20B | $13.72B |
MetLife Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$67.84B | $71.08B | $69.90B | $65.91B |
Gross Profit Margin (%) |
|
100.00% | 100.00% | 100.00% | 99.26% |
Operating Income |
|
$5.07B | $5.49B | $3.11B | $66.90B |
Operating Income Margin (%) |
|
7.47% | 7.72% | 4.44% | 100.74% |
Net Income |
|
$5.41B | $6.86B | $2.35B | $1.58B |
Net Income Margin (%) |
|
7.97% | 9.64% | 3.37% | 2.38% |
EBITDA |
|
$8.46B | $10.13B | $7.98B | $3.93B |
EBITDA Margin (%) |
|
8.38% | 8.69% | 5.41% | 5.91% |
MetLife Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
7.25% | 10.16% | 8.71% | 5.26% |
Return on Assets (ROA) |
|
0.68% | 0.90% | 0.35% | 0.23% |
Debt to Equity |
|
24.34% | 25.83% | 66.49% | 64.85% |
Debt to total asset |
|
2.28% | 2.29% | 2.70% | 2.83% |
Enterprise value to revenue |
|
0.60 | 0.72 | 0.80 | 0.73 |
Enterprise value to EBITDA |
|
4.84 | 5.06 | 7.01 | 12.38 |
Enterprise value |
|
$40.98B | $51.29B | $55.91B | $48.61B |
Cash to Debt |
|
64.13% | 72.27% | 73.44% | 70.49% |
Tax Rate (%) |
|
21.78% | 19.09% | 10.53% | 25.90% |
Payout Ratio |
|
34.38% | 26.87% | 75.74% | 111.79% |