-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
MetLife's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$63.33 B | $68.76 B | $66.90 B | $70.98 B | $76.13 B |
| Cost of Revenue |
|
$46.53 B | $49.03 B | $50.42 B | $50.94 B | $58.82 B |
| Gross Profit |
|
$16.80 B | $18.79 B | $15.99 B | $70.98 B | $17.31 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$5.76 B | $5.86 B | $6.18 B | $5.99 B | $8.37 B |
| Operating Expense |
|
$8.28 B | $12.43 B | $13.83 B | $13.34 B | $12.39 B |
| Operating Income |
|
$9.44 B | $7.30 B | $3.21 B | $6.66 B | $4.92 B |
| Net Income |
|
$6.86 B | $5.28 B | $1.58 B | $4.43 B | $3.34 B |
MetLife's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$367.50 B | $301.91 B | $302.05 B | $100.57 B | $22.03 B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$384.83 B | $296.98 B | $302.05 B | $131.34 B | $79.07 B |
| Property,Plant and Equipment |
|
- | $3.46 B | - | - | - |
| Goodwill |
|
$9.54 B | $9.30 B | $9.24 B | $8.90 B | $9.61 B |
| Total Assets |
|
$759.71 B | $663.07 B | $687.58 B | $677.46 B | $745.17 B |
| Total Liabilities |
|
$691.96 B | $632.95 B | $657.33 B | $649.75 B | $716.25 B |
| Retained Earnings |
|
$41.20 B | $40.33 B | $40.15 B | $42.63 B | $44.29 B |
| Total Shareholder Equity |
|
$67.48 B | $29.88 B | $30.02 B | $27.45 B | $28.40 B |
| Common Stock |
|
$12.00 M | $12.00 M | $12.00 M | $12.00 M | $12.00 M |
MetLife's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
- | - | - | - | - |
| Dividends Payout |
|
-$1.84 B | -$1.78 B | -$1.76 B | -$1.73 B | - |
| Capital Expenditures (Capex) |
|
- | - | - | - | - |
| Free Cash Flow (FCF) |
|
$12.83 B | $11.37 B | $14.26 B | $15.12 B | - |
MetLife's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$16.80 B | $18.79 B | $15.99 B | $70.98 B | $17.31 B |
| Gross Profit Margin (%) |
|
26.57% | 27.86% | 25.53% | 27.17% | 36.36% |
| Operating Income |
|
$9.44 B | $7.30 B | $3.21 B | $6.66 B | $4.92 B |
| Operating Income Margin (%) |
|
13.44% | 9.36% | 3.19% | 8.04% | 6.05% |
| Net Income |
|
$6.86 B | $5.28 B | $1.58 B | $4.43 B | $3.34 B |
| Net Income Margin (%) |
|
10.82% | 7.77% | 2.33% | 6.33% | 4.38% |
| EBITDA |
|
$10.13 B | $7.98 B | $3.93 B | $7.37 B | $5.72 B |
| EBITDA Margin (%) |
|
15.99% | 11.73% | 5.80% | 10.54% | 7.42% |
MetLife's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
10.16% | 17.68% | 5.26% | 16.13% | - |
| Return on Assets (ROA) |
|
0.90% | 0.80% | 0.23% | 0.65% | - |
| Debt to Equity |
|
25.83% | 60.17% | 62.73% | 68.19% | 68.06% |
| Debt to total asset |
|
2.29% | 2.71% | 2.74% | 2.76% | 2.59% |
| Enterprise value to revenue |
|
0.77 | 0.79 | 0.73 | 0.78 | 0.00 |
| Enterprise value to EBITDA |
|
4.83 | 6.79 | 12.38 | 7.47 | 0.00 |
| Enterprise value |
|
$48.97 B | $54.17 B | $48.61 B | $55.08 B | - |
| Tax Rate (%) |
|
19.28% | 16.69% | 25.90% | 20.95% | 26.99% |





