FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$119.78 B | $177.41 B | $148.46 B | $138.52 B | $132.54 B | $135.75 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$112.94 B | $154.86 B | $131.86 B | $129.48 B | $122.70 B | $123.81 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.84 B | $22.55 B | $16.60 B | $9.03 B | $9.85 B | $11.95 B |
|
Operating Expense
Costs to run business. 
|
|
$2.54 B | $2.77 B | $3.04 B | $3.22 B | $3.35 B | $5.13 B |
Operating Income Profit from operations. |
|
$4.30 B | $19.78 B | $13.56 B | $5.81 B | $6.50 B | $6.82 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$1.29 B | -$995.00 M | -$605.00 M | -$877.00 M | -$1.28 B | -$1.32 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$187.00 M | -$1.91 B | -$1.70 B | -$1.49 B | -$1.80 B | -$2.30 B |
Total Other Income (Net) Net non-operating items. |
|
-$1.49 B | $691.00 M | $426.00 M | $144.00 M | $519.00 M | $848.00 M |
Income Before Tax Profit before taxes. |
|
$2.82 B | $20.47 B | $13.99 B | $5.96 B | $7.02 B | $7.67 B |
Income Tax Expense Taxes on income. |
|
$264.00 M | $4.49 B | $2.82 B | $890.00 M | $1.14 B | $1.28 B |
|
Net Income
Final profit.
|
|
$1.72 B | $14.51 B | $9.67 B | $3.44 B | $4.05 B | $4.63 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.71 | $28.34 | $23.76 | $10.12 | $13.27 | $15.33 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.69 | $28.12 | $23.65 | $10.09 | $13.27 | $15.33 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
634.00 M | 512.00 M | 407.00 M | 341.00 M | 305.00 M | 295.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
638.00 M | 516.00 M | 409.00 M | 341.00 M | 305.00 M | 295.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$4.12 B | $21.69 B | $15.27 B | $7.30 B | $8.29 B | $9.12 B |
EBITDA Earnings before interest, tax, D&A. |
|
$7.43 B | $24.90 B | $18.65 B | $10.72 B | $11.54 B | $12.39 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$3.31 B | $3.22 B | $3.38 B | $3.42 B | $3.25 B | $3.27 B |
| Company Report |
FY 2025
Marathon Petroleum Corporation's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Marathon Petroleum Corporation's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Marathon Petroleum Corporation's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Marathon Petroleum Corporation's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
