FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$17.53 B | $19.55 B | $15.16 B | $15.07 B | $16.95 B | $17.52 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$11.17 B | $14.05 B | $10.02 B | $9.55 B | $9.55 B | $9.30 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.37 B | $5.50 B | $5.13 B | $5.53 B | $7.40 B | $8.23 B |
|
Operating Expense
Costs to run business. 
|
|
$1.08 B | $1.08 B | $1.09 B | $1.15 B | $2.59 B | $3.21 B |
Operating Income Profit from operations. |
|
$5.28 B | $4.43 B | $4.05 B | $4.38 B | $4.81 B | $5.01 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$1.50 B | -$1.51 B | -$1.80 B | -$1.87 B | -$1.80 B | -$1.78 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$1.57 B | -$417.00 M | -$960.00 M | -$890.00 M | -$214.00 M | -$352.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$3.07 B | -$1.09 B | -$844.00 M | -$976.00 M | -$820.00 M | -$662.00 M |
Income Before Tax Profit before taxes. |
|
$2.22 B | $3.34 B | $3.20 B | $3.41 B | $3.99 B | $4.35 B |
Income Tax Expense Taxes on income. |
|
$369.00 M | $710.00 M | $715.00 M | $687.00 M | $832.00 M | $933.00 M |
|
Net Income
Final profit.
|
|
$1.78 B | $2.55 B | $2.39 B | $2.61 B | $3.06 B | $3.32 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$0.78 | $1.12 | $1.06 | $1.17 | $1.37 | $1.49 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$0.78 | $1.12 | $1.06 | $1.17 | $1.37 | $1.49 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
2.27 B | 2.26 B | 2.23 B | 2.22 B | 2.23 B | 2.23 B |
Diluted Average Shares Outst. Shares including dilution. |
|
2.27 B | 2.26 B | 2.23 B | 2.22 B | 2.23 B | 2.23 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.72 B | $4.84 B | $5.01 B | $5.27 B | $5.03 B | $5.37 B |
EBITDA Earnings before interest, tax, D&A. |
|
$5.85 B | $7.03 B | $7.26 B | $7.63 B | $7.48 B | $7.84 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.14 B | $2.19 B | $2.25 B | $2.35 B | $2.45 B | $2.48 B |
| Company Report |
FY 2025
Kinder Morgan's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
Kinder Morgan's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
Kinder Morgan's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
Kinder Morgan's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
