Jacobs Solutions's Income Statement Analysis: Revenue to Profit Breakdown
Jacobs Solutions's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Sep 30, 2021
|
FY22
Sep 30, 2022
|
FY23
Sep 30, 2023
|
FY24
Sep 30, 2024
|
FY25
Sep 26, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$14.09 B | $9.78 B | $10.85 B | $11.50 B | $12.03 B | $13.17 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$11.05 B | $7.20 B | $8.14 B | $8.67 B | $9.04 B | $10.09 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.04 B | $2.58 B | $2.71 B | $2.83 B | $2.98 B | $3.08 B |
|
Operating Expense
Costs to run business. |
|
$2.36 B | $2.04 B | $2.03 B | $2.14 B | $2.12 B | $2.47 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | $5.99 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$2.36 B | $2.04 B | $2.03 B | $2.14 B | $2.12 B | $2.47 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | -$5.99 M |
Operating Income Profit from operations. |
|
$688.09 M | $539.88 M | $676.48 M | $692.44 M | $863.63 M | $617.61 M |
|
Net Interest Income
Interest income minus expense. |
|
-$69.21 M | -$95.89 M | -$143.11 M | -$134.60 M | -$109.98 M | -$114.16 M |
Interest Income Income from investments. |
|
$3.50 M | $4.30 M | $24.98 M | $34.45 M | $35.80 M | $33.55 M |
Interest Expense Cost of borrowing. |
|
$72.71 M | $100.19 M | $168.09 M | $169.06 M | $145.79 M | $147.72 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$80.23 M | -$37.80 M | -$12.58 M | -$253.91 M | $174.37 M | -$40.23 M |
Total Other Income (Net) Net non-operating items. |
|
$7.51 M | -$62.39 M | -$155.51 M | $84.85 M | -$320.16 M | -$107.48 M |
Income Before Tax Profit before taxes. |
|
$695.60 M | $477.50 M | $520.98 M | $777.29 M | $543.48 M | $510.13 M |
Income Tax Expense Taxes on income. |
|
$274.78 M | $66.33 M | $101.34 M | $131.49 M | $215.56 M | $135.85 M |
|
Net Income
Final profit. |
|
$477.03 M | $644.04 M | $665.78 M | $806.09 M | $290.25 M | $384.27 M |
Net Income From Continuing Operations Profit from core business. |
|
$420.82 M | $411.17 M | $419.64 M | $645.79 M | $327.92 M | $374.27 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
$10.01 M | $289.88 M | $286.65 M | $193.29 M | -$23.97 M | -$19.75 M |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.10 | $5.01 | $5.32 | $6.35 | $2.39 | $3.26 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.08 | $4.98 | $5.30 | $6.32 | $2.38 | $3.25 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
130.19 M | 128.67 M | 126.61 M | 125.32 M | 120.08 M | 118.59 M |
Diluted Average Shares Outst. Shares including dilution. |
|
131.27 M | 129.45 M | 127.21 M | 125.88 M | 120.08 M | 119.01 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$768.32 M | $577.68 M | $689.06 M | $946.34 M | $689.27 M | $657.84 M |
EBITDA Earnings before interest, tax, D&A. |
|
$1.02 B | $878.74 M | $996.31 M | $1.26 B | $926.84 M | $893.64 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$250.80 M | $301.06 M | $307.25 M | $308.74 M | $237.58 M | $235.79 M |
| Company Report |
Jacobs Solutions's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




