FTI Consulting's Income Statement Analysis: Revenue to Profit Breakdown
FTI Consulting's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$2.78 B | $3.03 B | $3.49 B | $3.70 B | $3.79 B | $3.87 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.92 B | $2.07 B | $2.35 B | $2.52 B | $2.57 B | $2.64 B |
Gross Profit Revenue minus cost of revenue. |
|
$860.72 M | $962.93 M | $1.14 B | $1.18 B | $1.22 B | $1.23 B |
|
Operating Expense
Costs to run business. |
|
$548.67 M | $659.05 M | $757.47 M | $834.56 M | $828.40 M | $837.59 M |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$537.84 M | $641.07 M | $751.31 M | $822.15 M | $799.62 M | $837.59 M |
General and Administrative Corporate overhead costs. |
|
$524.84 M | $621.67 M | $728.31 M | $795.15 M | - | - |
Sales and Marketing Customer acquisition costs. |
|
$13.00 M | $19.40 M | $23.00 M | $27.00 M | - | - |
Other Expenses Other operating costs. |
|
$10.82 M | $17.98 M | $6.16 M | $12.41 M | $28.77 M | - |
Operating Income Profit from operations. |
|
$312.05 M | $303.88 M | $377.56 M | $347.36 M | $389.08 M | $394.29 M |
|
Net Interest Income
Interest income minus expense. |
|
-$17.87 M | -$5.43 M | -$9.12 M | $1.52 M | -$21.40 M | -$26.87 M |
Interest Income Income from investments. |
|
$2.43 M | $4.62 M | $5.21 M | $8.47 M | - | - |
Interest Expense Cost of borrowing. |
|
$20.29 M | $10.05 M | $14.33 M | $6.95 M | $21.40 M | $26.87 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$6.19 M | -$3.92 M | $4.87 M | -$10.36 M | -$3.33 M | - |
Total Other Income (Net) Net non-operating items. |
|
-$14.10 M | -$6.13 M | -$19.20 M | $3.41 M | -$18.07 M | -$25.31 M |
Income Before Tax Profit before taxes. |
|
$297.95 M | $297.75 M | $358.36 M | $350.77 M | $371.01 M | $368.98 M |
Income Tax Expense Taxes on income. |
|
$62.98 M | $62.24 M | $83.47 M | $70.68 M | $100.14 M | $102.30 M |
|
Net Income
Final profit. |
|
$234.97 M | $235.51 M | $274.89 M | $280.09 M | $270.87 M | $266.68 M |
Net Income From Continuing Operations Profit from core business. |
|
$234.97 M | $235.51 M | $274.89 M | $280.09 M | $270.87 M | $266.68 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$7.02 | $6.99 | $8.10 | $7.96 | $8.60 | $8.51 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$6.65 | $6.58 | $7.71 | $7.81 | $8.50 | $8.41 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
33.49 M | 33.69 M | 33.92 M | 35.21 M | 31.49 M | 31.49 M |
Diluted Average Shares Outst. Shares including dilution. |
|
35.34 M | 35.78 M | 35.65 M | 35.85 M | 31.85 M | 31.85 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$318.24 M | $307.80 M | $372.69 M | $357.72 M | $392.41 M | $394.29 M |
EBITDA Earnings before interest, tax, D&A. |
|
$363.33 M | $353.34 M | $419.93 M | $405.82 M | $441.65 M | $445.27 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$45.09 M | $45.54 M | $47.24 M | $48.09 M | $49.24 M | $50.98 M |
| Company Report |
FTI Consulting's Assets vs Liabilities & Equity
FTI Consulting's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




