Exxon Mobil Corporation +

Company

Ticker

XOM

CVX

Headquarter

Irving ,TX

San Ramon ,CA

CEO

Mr. Darren W. Woods

Mr. Michael K. Wirth

Industry

Oil & Gas Integrated

Stock Price

Market Cap

$462.46 B

$240.82 B

Employees

Years

2022
2023
2024

2022
2023
2024

Employees

62.30 K
61.50 K
61.00 K

43.85 K
45.60 K
45.30 K

Y/Y

1.11%

1.28%

0.81%

2.94%

0.66%

Revenue Per Employee

Years

2022
2023
2024

2022
2023
2024

Revenue Per Employee

$6.40 M
$5.44 M
$5.56 M

$5.38 M
$4.32 M
$4.48 M

Y/Y

45.71%

14.96%

2.19%

47.16%

19.68%

3.67%

Net Income Per Employee

Years

2022
2023
2024

2022
2023
2024

Net Income Per Employee

$894.70 K
$585.53 K
$552.13 K

$808.85 K
$468.62 K
$389.88 K

Y/Y

144.65%

34.56%

5.7%

120.5%

42.06%

16.8%

Income Statement

Revenue

Years

2022
2023
2024

2022
2023
2024

Revenue

$398.68 B
$334.70 B
$339.25 B

$235.72 B
$196.91 B
$202.79 B

Y/Y

44.09%

16.05%

1.36%

51.48%

16.46%

2.99%

Revenue by Products / Services

Revenue by Geography

Research and Development

Years

2022
2023
2024

2022
2023
2024

Research and Development

Y/Y

Operating Income

Years

2022
2023
2024

2022
2023
2024

Operating Income

$64.03 B
$44.46 B
$39.65 B

$39.95 B
$26.23 B
$27.51 B

Y/Y

166.57%

30.56%

10.82%

146.91%

34.35%

4.87%

Tax Rate (%)

Years

2022
2023
2024

2022
2023
2024

Tax Rate (%)

26.00%
29.00%
28.00%

28.00%
28.00%
35.00%

Y/Y

6.13%

12.64%

3.32%

2.98%

2.44%

28.37%

Net Income

Years

2022
2023
2024

2022
2023
2024

Net Income

$55.74 B
$36.01 B
$33.68 B

$35.47 B
$21.37 B
$17.66 B

Y/Y

141.93%

35.4%

6.47%

126.98%

39.75%

17.35%

Assets & Liabilities | Cash Flow

Total Assets

Years

2022
2023
2024

2022
2023
2024

Total Assets

$369.07 B
$376.32 B
$453.48 B

$257.71 B
$261.63 B
$256.94 B

Y/Y

8.89%

1.96%

20.5%

7.59%

1.52%

1.79%

Total Liabilities

Years

2022
2023
2024

2022
2023
2024

Total Liabilities

$166.59 B
$163.78 B
$182.87 B

$97.47 B
$99.70 B
$103.78 B

Y/Y

2.05%

1.69%

11.66%

2.14%

2.29%

4.09%

Capital Expenditures (Capex)

Years

2022
2023
2024

2022
2023
2024

Capital Expenditures (Capex)

-$18.41 B
-$21.92 B
-$24.31 B

-$11.97 B
-$15.83 B
-$16.40 B

Y/Y

52.43%

19.08%

10.89%

47.83%

32.19%

3.61%

Profitability

Operating Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Operating Income Margin (%)

16.06%
13.28%
11.69%

16.95%
13.32%
13.56%

Y/Y

85.02%

17.31%

11.97%

62.98%

21.42%

1.8%

Net Income Margin (%)

Years

2022
2023
2024

2022
2023
2024

Net Income Margin (%)

13.98%
10.76%
9.93%

15.05%
10.85%
8.71%

Y/Y

67.83%

23.03%

7.71%

49.9%

27.91%

19.72%

EBITDA

2021	52788000000.00
2022	102591000000.00
2023	74273000000.00
2024	73311000000.00

2021	40276000000.00
2022	66045000000.00
2023	45635000000.00
2024	45382000000.00

Years

2022
2023
2024

2022
2023
2024

EBITDA

$102.59 B
$74.27 B
$73.31 B

$66.05 B
$45.64 B
$45.38 B

Y/Y

94.35%

27.6%

1.3%

63.98%

30.9%

0.55%

Free Cash Flow (FCF)

2021	36053000000.00
2022	58390000000.00
2023	33450000000.00
2024	30716000000.00

2021	21087000000.00
2022	37628000000.00
2023	19780000000.00
2024	15044000000.00

Years

2022
2023
2024

2022
2023
2024

Free Cash Flow (FCF)

$58.39 B
$33.45 B
$30.72 B

$37.63 B
$19.78 B
$15.04 B

Y/Y

61.96%

42.71%

8.17%

78.44%

47.43%

23.94%

Ratios

Return on Equity (ROE)

Years

2022
2023
2024

2022
2023
2024

Return on Equity (ROE)

28.58%
17.58%
12.45%

18.49%
13.28%
11.25%

Y/Y

109.07%

38.49%

29.18%

97.97%

28.18%

15.29%

Return on Assets (ROA)

Years

2022
2023
2024

2022
2023
2024

Return on Assets (ROA)

15.10%
9.57%
7.43%

13.76%
8.17%
6.87%

Y/Y

122.06%

36.62%

22.36%

111.04%

40.63%

15.91%

Debt to Equity

Years

2022
2023
2024

2022
2023
2024

Debt to Equity

21.12%
23.30%
25.42%

12.16%
16.20%
15.63%

Y/Y

25.37%

10.32%

9.1%

35.11%

33.22%

3.52%

Valuation

Enterprise Value

Years

2022
2023
2024

2022
2023
2024

Enterprise value

$475.36 B
$430.76 B
$507.92 B

$352.26 B
$298.47 B
$279.86 B

Y/Y

57.15%

9.38%

17.91%

40.58%

15.27%

6.24%

Enterprise value to Revenue

Years

2022
2023
2024

2022
2023
2024

Enterprise value to Revenue

1.19
1.29
1.50

1.49
1.52
1.38

Y/Y

9.07%

7.93%

16.33%

7.2%

1.43%

8.96%

Enterprise value to EBITDA

Years

2022
2023
2024

2022
2023
2024

Enterprise value to EBITDA

4.63
5.80
6.93

5.33
6.54
6.17

Y/Y

19.14%

25.17%

19.46%

14.27%

22.63%

5.71%

Exxon Mobil Corporation Competitors & Alternatives

Income Statement

Assets & Liabilities | Cash Flow

Profitability

Ratios

Valuation

Related company

Submit feedback to Bullfincher