-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Equifax's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$4.92 B | $5.12 B | $5.27 B | $5.68 B | $6.07 B |
| Cost of Revenue |
|
$1.98 B | $2.18 B | $2.34 B | $2.52 B | $3.37 B |
| Gross Profit |
|
$2.94 B | $2.95 B | $2.93 B | $3.16 B | $2.71 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$1.36 B | $1.34 B | $1.39 B | $1.47 B | $1.61 B |
| Operating Expense |
|
$1.81 B | $1.89 B | $2.00 B | $2.12 B | $1.61 B |
| Operating Income |
|
$1.14 B | $1.06 B | $933.60 M | $1.04 B | $1.10 B |
| Net Income |
|
$744.20 M | $696.20 M | $545.30 M | $604.10 M | $660.30 M |
Equifax's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$224.70 M | $285.20 M | $216.80 M | $169.90 M | $180.80 M |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$1.12 B | $1.37 B | $1.36 B | $1.36 B | $1.41 B |
| Property,Plant and Equipment |
|
$1.32 B | $1.59 B | $1.83 B | $1.89 B | $1.93 B |
| Goodwill |
|
$6.26 B | $6.38 B | $6.83 B | $6.55 B | $6.75 B |
| Total Assets |
|
$11.04 B | $11.55 B | $12.28 B | $11.76 B | $11.86 B |
| Total Liabilities |
|
$7.44 B | $7.57 B | $7.59 B | $6.84 B | $7.13 B |
| Retained Earnings |
|
$4.75 B | $5.26 B | $5.61 B | $6.02 B | $6.45 B |
| Total Shareholder Equity |
|
$3.58 B | $3.96 B | $4.53 B | $4.80 B | $4.60 B |
| Common Stock |
|
$236.60 M | $236.60 M | $236.60 M | $236.60 M | $236.60 M |
Equifax's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$489.60 M | $568.60 M | $619.80 M | $680.60 M | $726.90 M |
| Dividends Payout |
|
-$190.00 M | -$191.10 M | -$191.80 M | -$193.20 M | -$232.80 M |
| Capital Expenditures (Capex) |
|
-$469.00 M | -$624.50 M | -$601.30 M | -$511.50 M | -$481.40 M |
| Free Cash Flow (FCF) |
|
$865.80 M | $132.60 M | $515.50 M | $813.00 M | $1.13 B |
Equifax's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$2.94 B | $2.95 B | $2.93 B | $3.16 B | $2.71 B |
| Gross Profit Margin (%) |
|
59.77% | 57.49% | 55.65% | 55.67% | 44.60% |
| Operating Income |
|
$1.14 B | $1.06 B | $933.60 M | $1.04 B | $1.10 B |
| Operating Income Margin (%) |
|
23.11% | 20.62% | 17.73% | 18.34% | 18.03% |
| Net Income |
|
$744.20 M | $696.20 M | $545.30 M | $604.10 M | $660.30 M |
| Net Income Margin (%) |
|
15.11% | 13.59% | 10.36% | 10.63% | 10.87% |
| EBITDA |
|
$1.58 B | $1.68 B | $1.58 B | $1.72 B | $1.83 B |
| EBITDA Margin (%) |
|
32.18% | 32.82% | 29.99% | 30.28% | 30.07% |
Equifax's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
20.76% | 17.60% | 12.03% | 12.59% | 14.34% |
| Return on Assets (ROA) |
|
6.74% | 6.03% | 4.44% | 5.14% | 5.57% |
| Debt to Equity |
|
147.72% | 146.27% | 125.96% | 104.45% | 110.62% |
| Debt to total asset |
|
47.96% | 50.12% | 46.51% | 42.61% | 42.93% |
| Enterprise value to revenue |
|
8.28 | 5.72 | 6.82 | 6.41 | 5.21 |
| Enterprise value to EBITDA |
|
25.73 | 17.42 | 22.73 | 21.16 | 17.32 |
| Enterprise value |
|
$40.76 B | $29.29 B | $35.89 B | $36.39 B | $31.64 B |
| Tax Rate (%) |
|
21.14% | 24.69% | 23.15% | 25.07% | 25.77% |
Frequently Asked Questions
