Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

Dell Technologies Income Statement

Chart 2020 2021 2022 2023 2024
Revenue
$84.82B $86.67B $101.20B $102.30B $88.43B
Cost of Revenue
$64.18B $66.53B $79.31B $79.62B $67.56B
Gross Profit
$20.64B $20.14B $21.89B $22.69B $20.87B
Research & Development
$2.45B $2.46B $2.58B $2.78B $2.80B
Selling,General & Administrative
$15.82B $14.00B $14.66B $14.14B $12.86B
Operating Expense
$18.27B $16.46B $17.23B $16.92B $15.66B
Operating Income
$3.57B $4.15B $4.91B $5.62B $5.21B
Net Income
$4.62B $3.25B $5.56B $2.44B $3.21B

Dell Technologies Balance Sheet

Chart 2020 2021 2022 2023 2024
Cash and Cash Equivalents
$10.03B $10.34B $10.01B $8.88B $7.37B
Inventories
$3.28B $3.40B $5.90B $4.78B $3.62B
Total Current Assets
$36.87B $41.44B $42.46B $39.35B $35.95B
Property,Plant and Equipment
$7.84B $5.95B $6.29B $6.93B $7.14B
Goodwill
$41.69B $20.03B $19.77B $19.68B $19.70B
Total Assets
$118.86B $123.42B $92.74B $89.61B $82.09B
Total Liabilities
$115.08B $115.39B $94.32B $92.64B $84.40B
Retained Earnings
-$16.89B -$13.75B -$8.19B -$6.73B -$4.63B
Total Shareholder Equity
-$945.00M $2.95B -$1.69B -$3.12B -$2.40B
Common Stock
$16.09B $16.85B $7.90B $8.42B $8.93B

Dell Technologies Cash flow

Chart 2020 2021 2022 2023 2024
Depreciation & Amortization
$6.14B $5.78B $4.55B $3.16B $3.30B
Dividends Payout
- - - -$964.00M -$1.07B
Capital Expenditures (Capex)
-$2.59B -$2.08B -$2.80B -$3.00B -$2.76B
Free Cash Flow (FCF)
$6.70B $9.33B $7.51B $562.00M $5.92B

Dell Technologies Profitability

Chart 2020 2021 2022 2023 2024
Gross Profit
$20.64B $20.14B $21.89B $22.69B $20.87B
Gross Profit Margin (%)
24.33% 23.24% 21.63% 22.18% 23.60%
Operating Income
$3.57B $4.15B $4.91B $5.62B $5.21B
Operating Income Margin (%)
3.88% 4.78% 4.86% 5.53% 5.89%
Net Income
$4.62B $3.25B $5.56B $2.44B $3.21B
Net Income Margin (%)
5.02% 3.75% 5.51% 2.40% 3.63%
EBITDA
$8.81B $9.93B $12.02B $7.60B $8.75B
EBITDA Margin (%)
10.56% 11.44% 9.36% 8.64% 9.89%

Dell Technologies Ratios

Chart 2020 2021 2022 2023 2024
Return on Equity (ROE)
-488.47% 110.13% -330.15% -78.22% -133.57%
Return on Assets (ROA)
3.88% 2.63% 6.00% 2.73% 3.91%
Debt to Equity
-5,508.57% 1,329.11% -1,255.25% -774.76% -1,081.28%
Debt to total asset
43.80% 31.78% 22.81% 26.99% 31.67%
Enterprise value to revenue
0.73 0.66 0.60 0.51 0.90
Enterprise value to EBITDA
7.00 5.80 5.06 6.92 9.10
Enterprise value
$61.71B $57.57B $60.80B $52.60B $79.60B
Cash to Debt
17.85% 29.08% 48.73% 14.74% 33.38%
Tax Rate (%)
138,325.00% 4.31% 16.56% 24.90% 17.80%
Payout Ratio
- - - 39.48% 33.39%