-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Datadog's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$1.03 B | $1.68 B | $2.13 B | $2.68 B | $3.43 B |
| Cost of Revenue |
|
$234.85 M | $347.57 M | $410.73 M | $516.36 M | $686.96 M |
| Gross Profit |
|
$793.94 M | $1.33 B | $1.72 B | $2.17 B | $2.74 B |
| Research & Development |
|
$419.77 M | $752.35 M | $962.45 M | $1.15 B | $1.55 B |
| Selling,General & Administrative |
|
$393.33 M | $633.88 M | $788.64 M | $960.93 M | $1.24 B |
| Operating Expense |
|
$813.10 M | $1.39 B | $1.75 B | $2.11 B | $2.78 B |
| Operating Income |
|
-$19.16 M | -$58.70 M | -$33.46 M | $54.28 M | -$44.37 M |
| Net Income |
|
-$20.75 M | -$50.16 M | $48.57 M | $183.75 M | $107.74 M |
Datadog's Assets vs Liabilities & Equity
Datadog's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.55 B | $1.88 B | $2.58 B | $4.19 B | $4.47 B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$1.87 B | $2.34 B | $3.18 B | $4.91 B | $5.38 B |
| Property,Plant and Equipment |
|
$136.51 M | $212.98 M | $298.43 M | $399.48 M | $552.77 M |
| Goodwill |
|
$292.18 M | $348.28 M | $352.69 M | $360.38 M | $530.57 M |
| Total Assets |
|
$2.38 B | $3.00 B | $3.94 B | $5.79 B | $6.64 B |
| Total Liabilities |
|
$1.34 B | $1.59 B | $1.91 B | $3.07 B | $2.91 B |
| Retained Earnings |
|
-$152.11 M | -$202.27 M | -$153.70 M | $30.05 M | $137.79 M |
| Total Shareholder Equity |
|
$1.04 B | $1.41 B | $2.03 B | $2.71 B | $3.73 B |
| Common Stock |
|
$3.00 K | $3.00 K | $3.00 K | $3.00 K | $3.00 K |
Datadog's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$22.94 M | $34.63 M | $44.47 M | $54.93 M | $122.53 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$36.03 M | -$64.89 M | -$27.59 M | -$34.72 M | -$49.58 M |
| Free Cash Flow (FCF) |
|
$250.52 M | $353.52 M | $632.37 M | $835.88 M | $1.00 B |
Datadog's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$793.94 M | $1.33 B | $1.72 B | $2.17 B | $2.74 B |
| Gross Profit Margin (%) |
|
77.17% | 79.25% | 80.70% | 80.76% | 79.96% |
| Operating Income |
|
-$19.16 M | -$58.70 M | -$33.46 M | $54.28 M | -$44.37 M |
| Operating Income Margin (%) |
|
-1.86% | -3.50% | -1.57% | 2.02% | -1.29% |
| Net Income |
|
-$20.75 M | -$50.16 M | $48.57 M | $183.75 M | $107.74 M |
| Net Income Margin (%) |
|
-2.02% | -2.99% | 2.28% | 6.85% | 3.14% |
| EBITDA |
|
$25.57 M | $41.10 M | $150.21 M | $317.99 M | $260.61 M |
| EBITDA Margin (%) |
|
2.49% | 2.45% | 7.06% | 11.85% | 7.60% |
Datadog's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-1.99% | -3.56% | 2.40% | 6.77% | 2.89% |
| Return on Assets (ROA) |
|
-0.87% | -1.67% | 1.23% | 3.18% | 1.62% |
| Debt to Equity |
|
77.58% | 59.38% | 44.55% | 67.87% | 41.13% |
| Debt to total asset |
|
33.93% | 27.87% | 22.92% | 31.84% | 23.11% |
| Enterprise value to revenue |
|
54.03 | 14.14 | 18.75 | 18.12 | 14.04 |
| Enterprise value to EBITDA |
|
2,173.86 | 576.23 | 265.65 | 152.93 | -1,084.18 |
| Enterprise value |
|
$55.58 B | $23.68 B | $39.90 B | $48.63 B | $48.11 B |
| Tax Rate (%) |
|
-12.61% | -31.76% | 19.37% | 9.90% | 15.18% |
Frequently Asked Questions
