Applied Materials's Income Statement Analysis: Revenue to Profit Breakdown
Applied Materials's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Oct 31, 2021
|
FY22
Oct 31, 2022
|
FY23
Oct 31, 2023
|
FY24
Oct 31, 2024
|
FY25
Oct 26, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$23.06 B | $25.79 B | $26.52 B | $27.18 B | $28.37 B | $29.02 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$12.15 B | $13.79 B | $14.13 B | $14.28 B | $14.56 B | $14.82 B |
Gross Profit Revenue minus cost of revenue. |
|
$10.91 B | $11.99 B | $12.38 B | $12.90 B | $13.81 B | $14.21 B |
|
Operating Expense
Costs to run business. |
|
$4.03 B | $4.21 B | $4.73 B | $5.03 B | $5.52 B | $5.65 B |
Research and Development Investment in innovation. |
|
$2.49 B | $2.77 B | $3.10 B | $3.23 B | $3.57 B | $3.77 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.23 B | $1.44 B | $1.63 B | $1.80 B | $1.77 B | $1.69 B |
General and Administrative Corporate overhead costs. |
|
$620.00 M | $735.00 M | $852.00 M | $961.00 M | $910.00 M | $800.00 M |
Sales and Marketing Customer acquisition costs. |
|
$609.00 M | $703.00 M | $776.00 M | $836.00 M | $858.00 M | $891.00 M |
Other Expenses Other operating costs. |
|
$311.00 M | - | - | - | $181.00 M | $181.00 M |
Operating Income Profit from operations. |
|
$6.89 B | $7.79 B | $7.65 B | $7.87 B | $8.29 B | $8.56 B |
|
Net Interest Income
Interest income minus expense. |
|
-$118.00 M | -$189.00 M | $62.00 M | $285.00 M | -$269.00 M | -$267.00 M |
Interest Income Income from investments. |
|
$118.00 M | $39.00 M | $300.00 M | $532.00 M | - | $8.00 M |
Interest Expense Cost of borrowing. |
|
$236.00 M | $228.00 M | $238.00 M | $247.00 M | $269.00 M | $275.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$118.00 M | -$39.00 M | -$300.00 M | -$532.00 M | - | -$2.09 B |
Total Other Income (Net) Net non-operating items. |
|
-$118.00 M | -$189.00 M | $62.00 M | $285.00 M | $982.00 M | $1.82 B |
Income Before Tax Profit before taxes. |
|
$6.77 B | $7.60 B | $7.72 B | $8.15 B | $9.27 B | $10.38 B |
Income Tax Expense Taxes on income. |
|
$883.00 M | $1.07 B | $860.00 M | $975.00 M | $2.27 B | $1.88 B |
|
Net Income
Final profit. |
|
$5.89 B | $6.53 B | $6.86 B | $7.18 B | $7.00 B | $8.51 B |
Net Income From Continuing Operations Profit from core business. |
|
$5.89 B | $6.53 B | $6.86 B | $7.18 B | $7.00 B | $8.51 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$6.47 | $7.49 | $8.16 | $8.68 | $8.71 | $10.69 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$6.40 | $7.44 | $8.11 | $8.61 | $8.66 | $10.64 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
910.00 M | 871.00 M | 840.00 M | 827.00 M | 804.00 M | 794.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
919.00 M | 877.00 M | 845.00 M | 834.00 M | 808.00 M | 799.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$7.01 B | $7.83 B | $7.95 B | $8.40 B | $8.29 B | $10.66 B |
EBITDA Earnings before interest, tax, D&A. |
|
$7.39 B | $8.26 B | $8.46 B | $8.79 B | $8.40 B | $10.69 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$394.00 M | $444.00 M | $515.00 M | $392.00 M | $110.00 M | $29.00 M |
| Company Report |
Applied Materials's Assets vs Liabilities & Equity
Applied Materials's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





