-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Applied Materials Income Statement
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Revenue |
|
$27.18B | $17.20B | $23.06B | $25.79B | $26.52B |
Cost of Revenue |
|
$14.28B | $9.51B | $12.15B | $13.79B | $14.13B |
Gross Profit |
|
$12.90B | $7.69B | $10.91B | $11.99B | $12.38B |
Research & Development |
|
$3.23B | $2.23B | $2.49B | $2.77B | $3.10B |
Selling,General & Administrative |
|
$1.80B | $1.09B | $1.23B | $1.44B | $1.63B |
Operating Expense |
|
$5.03B | $3.33B | $3.71B | $4.21B | $4.73B |
Operating Income |
|
$7.87B | $4.37B | $6.89B | $7.79B | $7.65B |
Net Income |
|
$7.18B | $3.62B | $5.89B | $6.53B | $6.86B |
Applied Materials Balance Sheet
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$9.47B | $5.74B | $5.46B | $2.58B | $6.87B |
Inventories |
|
$5.42B | $3.90B | $4.31B | $5.93B | $5.73B |
Total Current Assets |
|
$21.22B | $13.37B | $16.11B | $15.93B | $19.15B |
Property,Plant and Equipment |
|
$3.34B | $1.60B | $1.93B | $2.31B | $3.20B |
Goodwill |
|
$3.73B | $3.47B | $3.48B | $3.70B | $3.73B |
Total Assets |
|
$34.41B | $22.35B | $25.83B | $26.73B | $30.73B |
Total Liabilities |
|
$15.41B | $11.78B | $13.58B | $14.53B | $14.38B |
Retained Earnings |
|
- | $27.21B | $32.25B | $37.89B | $43.73B |
Total Shareholder Equity |
|
$19.00B | $10.58B | $12.25B | $12.19B | $16.35B |
Common Stock |
|
$19.00B | $9.00M | $9.00M | $8.00M | $8.00M |
Applied Materials Cash flow
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$392.00M | $376.00M | $394.00M | $444.00M | $515.00M |
Dividends Payout |
|
-$1.19B | -$787.00M | -$838.00M | -$873.00M | -$975.00M |
Capital Expenditures (Capex) |
|
-$1.19B | -$422.00M | -$668.00M | -$787.00M | -$1.11B |
Free Cash Flow (FCF) |
|
$7.49B | $3.38B | $4.77B | $4.61B | $7.59B |
Applied Materials Profitability
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$12.90B | $7.69B | $10.91B | $11.99B | $12.38B |
Gross Profit Margin (%) |
|
47.46% | 44.72% | 47.32% | 46.51% | 46.70% |
Operating Income |
|
$7.87B | $4.37B | $6.89B | $7.79B | $7.65B |
Operating Income Margin (%) |
|
28.95% | 25.37% | 29.87% | 30.20% | 28.86% |
Net Income |
|
$7.18B | $3.62B | $5.89B | $6.53B | $6.86B |
Net Income Margin (%) |
|
26.41% | 21.04% | 25.53% | 25.31% | 25.86% |
EBITDA |
|
$8.26B | $4.84B | $7.59B | $8.23B | $8.17B |
EBITDA Margin (%) |
|
28.95% | 27.80% | 33.44% | 32.06% | 30.81% |
Applied Materials Ratios
Chart | 2024 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
37.77% | 34.21% | 48.08% | 53.51% | 41.94% |
Return on Assets (ROA) |
|
20.86% | 16.19% | 22.80% | 24.41% | 22.31% |
Debt to Equity |
|
32.94% | 51.50% | 44.52% | 44.75% | 34.01% |
Debt to total asset |
|
18.19% | 24.37% | 21.11% | 20.42% | 18.10% |
Enterprise value to revenue |
|
5.58 | 3.17 | 5.52 | 3.12 | 4.15 |
Enterprise value to EBITDA |
|
18.35 | 11.27 | 16.78 | 9.78 | 13.46 |
Enterprise value |
|
$151.51B | $54.61B | $127.41B | $80.45B | $109.93B |
Cash to Debt |
|
138.63% | 69.82% | 99.82% | 98.94% | 156.45% |
Tax Rate (%) |
|
11.96% | 13.13% | 13.04% | 14.13% | 11.15% |
Payout Ratio |
|
16.61% | 21.75% | 14.23% | 13.38% | 14.22% |