Micron Technology's Income Statement Analysis: Revenue to Profit Breakdown
Micron Technology's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Sep 2, 2021
|
FY22
Sep 1, 2022
|
FY23
Aug 31, 2023
|
FY24
Aug 29, 2024
|
FY25
Aug 28, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$27.71 B | $30.76 B | $15.54 B | $25.11 B | $37.38 B | $58.12 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$17.28 B | $16.86 B | $16.96 B | $19.50 B | $22.51 B | $24.16 B |
Gross Profit Revenue minus cost of revenue. |
|
$10.42 B | $13.90 B | -$1.42 B | $5.61 B | $14.87 B | $33.96 B |
|
Operating Expense
Costs to run business. |
|
$4.19 B | $4.20 B | $4.33 B | $4.31 B | $5.00 B | $5.74 B |
Research and Development Investment in innovation. |
|
$2.66 B | $3.12 B | $3.11 B | $3.43 B | $3.80 B | $4.42 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$894.00 M | $1.07 B | $920.00 M | $1.13 B | $1.21 B | $1.31 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$632.00 M | $14.00 M | $295.00 M | -$250.00 M | - | $13.00 M |
Operating Income Profit from operations. |
|
$6.28 B | $9.70 B | -$5.75 B | $1.30 B | $9.87 B | $28.20 B |
|
Net Interest Income
Interest income minus expense. |
|
-$146.00 M | -$93.00 M | $80.00 M | -$33.00 M | $19.00 M | $222.00 M |
Interest Income Income from investments. |
|
$37.00 M | $96.00 M | $468.00 M | $529.00 M | $496.00 M | $575.00 M |
Interest Expense Cost of borrowing. |
|
$183.00 M | $189.00 M | $388.00 M | $562.00 M | $477.00 M | $353.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$513.00 M | -$7.00 M | -$286.00 M | $58.00 M | -$261.00 M | -$163.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$28.00 M | -$127.00 M | $89.00 M | -$75.00 M | -$207.00 M | -$223.00 M |
Income Before Tax Profit before taxes. |
|
$6.26 B | $9.58 B | -$5.66 B | $1.23 B | $9.66 B | $27.98 B |
Income Tax Expense Taxes on income. |
|
$394.00 M | $888.00 M | $177.00 M | $451.00 M | $1.12 B | $3.86 B |
|
Net Income
Final profit. |
|
$5.86 B | $8.69 B | -$5.83 B | $778.00 M | $8.54 B | $24.12 B |
Net Income From Continuing Operations Profit from core business. |
|
$5.86 B | $8.69 B | -$5.83 B | $778.00 M | $8.54 B | $24.12 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$5.23 | $7.81 | -$5.34 | $0.70 | $7.65 | $21.46 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$5.14 | $7.74 | -$5.34 | $0.70 | $7.59 | $21.19 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
1.12 B | 1.11 B | 1.09 B | 1.11 B | 1.12 B | 1.13 B |
Diluted Average Shares Outst. Shares including dilution. |
|
1.14 B | 1.12 B | 1.09 B | 1.12 B | 1.13 B | 1.14 B |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$6.80 B | $9.71 B | -$5.46 B | $1.25 B | $10.13 B | $28.37 B |
EBITDA Earnings before interest, tax, D&A. |
|
$12.93 B | $16.74 B | $2.21 B | $8.94 B | $18.48 B | $37.14 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$6.13 B | $7.03 B | $7.67 B | $7.70 B | $8.35 B | $8.78 B |
| Company Report |
Micron Technology's Assets vs Liabilities & Equity
Micron Technology's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





