Boeing Company's Income Statement Analysis: Revenue to Profit Breakdown
Boeing Company's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$62.29 B | $66.61 B | $77.79 B | $66.52 B | $89.46 B | $92.18 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$55.80 B | $63.14 B | $70.09 B | $68.48 B | $85.17 B | $87.77 B |
Gross Profit Revenue minus cost of revenue. |
|
$6.48 B | $3.46 B | $7.71 B | -$1.96 B | $4.29 B | $4.42 B |
|
Operating Expense
Costs to run business. |
|
$6.42 B | $7.02 B | $8.52 B | $8.83 B | $9.71 B | $9.85 B |
Research and Development Investment in innovation. |
|
$2.25 B | $2.85 B | $3.38 B | $3.81 B | $3.62 B | $3.67 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$4.17 B | $4.17 B | $5.14 B | $5.02 B | $6.09 B | $6.18 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | $5.02 B | $6.09 B | $6.18 B |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
$63.00 M | -$3.55 B | -$813.00 M | -$10.79 B | -$5.42 B | -$5.43 B |
|
Net Interest Income
Interest income minus expense. |
|
-$2.68 B | -$2.53 B | -$2.46 B | -$2.73 B | -$2.77 B | -$2.68 B |
Interest Income Income from investments. |
|
- | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$2.68 B | $2.53 B | $2.46 B | $2.73 B | $2.77 B | $2.68 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$2.41 B | -$1.07 B | -$1.27 B | -$1.30 B | -$10.82 B | -$10.70 B |
Total Other Income (Net) Net non-operating items. |
|
-$5.10 B | -$1.47 B | -$1.19 B | -$1.42 B | $8.05 B | $8.02 B |
Income Before Tax Profit before taxes. |
|
-$5.03 B | -$5.02 B | -$2.01 B | -$12.21 B | $2.64 B | $2.59 B |
Income Tax Expense Taxes on income. |
|
-$743.00 M | $31.00 M | $237.00 M | -$381.00 M | $397.00 M | $323.00 M |
|
Net Income
Final profit. |
|
-$4.20 B | -$4.94 B | -$2.22 B | -$11.82 B | $2.24 B | $2.27 B |
Net Income From Continuing Operations Profit from core business. |
|
-$4.29 B | -$5.05 B | -$2.24 B | -$11.83 B | $2.24 B | $2.26 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | $346.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$7.15 | -$8.30 | -$3.67 | -$18.36 | $2.49 | $2.42 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$7.15 | -$8.29 | -$3.67 | -$18.36 | $2.48 | $2.06 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
587.69 M | 594.58 M | 605.45 M | 646.90 M | 762.30 M | 818.18 M |
Diluted Average Shares Outst. Shares including dilution. |
|
588.00 M | 595.20 M | 606.10 M | 646.90 M | 762.30 M | 818.18 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$2.35 B | -$2.49 B | $454.00 M | -$9.49 B | $5.41 B | $5.26 B |
EBITDA Earnings before interest, tax, D&A. |
|
-$207.00 M | -$510.00 M | $2.32 B | -$7.65 B | $7.36 B | $7.32 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$2.14 B | $1.98 B | $1.86 B | $1.84 B | $1.95 B | $2.06 B |
| Company Report |
Boeing Company's Assets vs Liabilities & Equity
Boeing Company's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




