W.W. Grainger
+ Follow
W.W. Grainger Competitors & Alternatives
W.W. Grainger competitors and alternatives
Jump
- Stock Price
- Market Cap
- Employees
-
Income Statement
- Revenue
- Revenue by Product / Services
- Revenue by Geography
- Research and Development
- Operating Income
- Tax Rate (%)
- Net Income
-
Assets & Liabilities | Cash Flow
- Total Assets
- Total Liabilities
- Capital Expenditures (Capex)
-
Profitability
- Operating Income Margin (%)
- Net Income Margin (%)
- EBITDA
- Free Cash Flow (FCF)
-
Ratios
- Return on Equity (ROE)
- Return on Assets (ROA)
- Debt to Equity
-
Valuation
- Enterprise value
- Enterprise value to Revenue
- Enterprise value to EBITDA
Company
Ticker
GWW
Headquarter
Lake Forest
,IL
US
CEO
Mr. Donald G. Macpherson
Industry
Industrial - Distribution
Stock Price
Stock Price
Market Cap
$51.33B
Employees
Years
- 2021
- 2022
- 2023
Employees
- 24.20K
- 26.00K
- 26.00K
Y/Y
4.76%
7.44%
0%
Income Statement
Revenue
Years
- 2021
- 2022
- 2023
Revenue
- $13.02B
- $15.23B
- $16.48B
Y/Y
10.38%
16.94%
8.21%
Revenue by Products / Services
Revenue by Geography
Research and Development
Years
- 2021
- 2022
- 2023
Research and Development
- -
- -
- -
Y/Y
0%
0%
0%
Operating Income
Years
- 2021
- 2022
- 2023
Operating Income
- $1.55B
- $2.22B
- $2.57B
Y/Y
51.82%
43.18%
15.8%
Tax Rate (%)
Years
- 2021
- 2022
- 2023
Tax Rate (%)
- 25.00%
- 25.00%
- 24.00%
Y/Y
23.24%
0.56%
3.86%
Net Income
Years
- 2021
- 2022
- 2023
Net Income
- $1.04B
- $1.55B
- $1.83B
Y/Y
50.07%
48.32%
18.23%
Assets & Liabilities | Cash Flow
Total Assets
Years
- 2021
- 2022
- 2023
Total Assets
- $6.59B
- $7.59B
- $8.15B
Y/Y
4.72%
15.11%
7.37%
Total Liabilities
Years
- 2021
- 2022
- 2023
Total Liabilities
- $4.43B
- $4.85B
- $4.71B
Y/Y
5.47%
9.5%
3.03%
Capital Expenditures (Capex)
Years
- 2021
- 2022
- 2023
Capital Expenditures (Capex)
- -$255.00M
- -$256.00M
- -$445.00M
Y/Y
29.44%
0.39%
73.83%
Profitability
Operating Income Margin (%)
Years
- 2021
- 2022
- 2023
Operating Income Margin (%)
- 11.88%
- 14.55%
- 15.57%
Y/Y
37.5%
22.47%
7.01%
Net Income Margin (%)
Years
- 2021
- 2022
- 2023
Net Income Margin (%)
- 8.01%
- 10.16%
- 11.10%
Y/Y
35.99%
26.84%
9.25%
EBITDA
2020 | 1216000000.00 |
---|---|
2021 | 1738000000.00 |
2022 | 2404000000.00 |
2023 | 2807000000.00 |
Years
- 2021
- 2022
- 2023
EBITDA
- $1.74B
- $2.40B
- $2.81B
Y/Y
42.93%
38.32%
16.76%
Free Cash Flow (FCF)
2020 | 926000000.00 |
---|---|
2021 | 682000000.00 |
2022 | 1077000000.00 |
2023 | 1586000000.00 |
Years
- 2021
- 2022
- 2023
Free Cash Flow (FCF)
- $682.00M
- $1.08B
- $1.59B
Y/Y
26.35%
57.92%
47.26%
Ratios
Return on Equity (ROE)
Years
- 2021
- 2022
- 2023
Return on Equity (ROE)
- 48.29%
- 56.56%
- 58.72%
Y/Y
45.41%
17.13%
3.82%
Return on Assets (ROA)
Years
- 2021
- 2022
- 2023
Return on Assets (ROA)
- 15.82%
- 20.39%
- 22.45%
Y/Y
43.3%
28.89%
10.1%
Debt to Equity
Years
- 2021
- 2022
- 2023
Debt to Equity
- 127.87%
- 84.79%
- 73.84%
Y/Y
11.66%
33.69%
12.91%
Valuation
Enterprise Value
Years
- 2021
- 2022
- 2023
Enterprise value
- $29.42B
- $30.69B
- $43.44B
Y/Y
24.34%
4.34%
41.54%
Enterprise value to Revenue
Years
- 2021
- 2022
- 2023
Enterprise value to Revenue
- 2.26
- 2.02
- 2.64
Y/Y
12.65%
10.78%
30.8%
Enterprise value to EBITDA
Years
- 2021
- 2022
- 2023
Enterprise value to EBITDA
- 16.93
- 12.77
- 15.48
Y/Y
13%
24.57%
21.22%