Western Digital Corporation +

Western Digital Corporation

Income Statement
Balance Sheet
Cashflow Statement
Profitability
Ratios

Waterfall
Sankey

Loading financial data...

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %
Segments

	FY21 Jun 30, 2021	FY22 Jun 30, 2022	FY23 Jun 30, 2023	FY24 Jun 30, 2024	FY25 Jun 27, 2025	TTM Trailing 12M
Revenue Total sales generated.	$16.92 B	$18.79 B	$6.26 B	$6.32 B	$9.52 B	$11.78 B
Cost of Revenue Direct cost of goods/services.	$12.40 B	$12.92 B	$4.86 B	$4.54 B	$5.83 B	$6.43 B
Gross Profit Revenue minus cost of revenue.	$4.52 B	$5.87 B	$1.39 B	$1.77 B	$3.69 B	$5.35 B
Operating Expense Costs to run business.	$3.30 B	$3.48 B	$1.94 B	$2.18 B	$1.36 B	$1.73 B
Research and Development Investment in innovation.	$2.24 B	$2.32 B	$986.00 M	$950.00 M	$994.00 M	$1.14 B
Sales, General and Administrative Selling and admin costs.	$1.11 B	$1.12 B	$807.00 M	$726.00 M	$568.00 M	$537.00 M
General and Administrative Corporate overhead costs.	-	-	-	-	$529.00 M	$147.00 M
Sales and Marketing Customer acquisition costs.	-	-	-	-	$32.00 M	-
Other Expenses Other operating costs.	-$47.00 M	$43.00 M	$146.00 M	$500.00 M	-$204.00 M	$49.00 M
Operating Income Profit from operations.	$1.22 B	$2.39 B	-$548.00 M	-$403.00 M	$2.33 B	$3.63 B
Net Interest Income Interest income minus expense.	-$319.00 M	-$298.00 M	-$291.00 M	-$381.00 M	-$312.00 M	$2.52 B
Interest Income Income from investments.	$7.00 M	$6.00 M	$19.00 M	$33.00 M	$45.00 M	$2.75 B
Interest Expense Cost of borrowing.	$326.00 M	$304.00 M	$310.00 M	$414.00 M	$357.00 M	$225.00 M
Non-Operating Income (ex-Int) Income outside core operations.	-$33.00 M	-$84.00 M	-$9.00 M	-$78.00 M	$847.00 M	-$1.34 B
Total Other Income (Net) Net non-operating items.	-$293.00 M	-$220.00 M	-$301.00 M	-$336.00 M	-$1.20 B	$3.38 B
Income Before Tax Profit before taxes.	$927.00 M	$2.17 B	-$849.00 M	-$739.00 M	$1.13 B	$7.01 B
Income Tax Expense Taxes on income.	$106.00 M	$625.00 M	$53.00 M	$26.00 M	-$513.00 M	$524.00 M
Net Income Final profit.	$821.00 M	$1.55 B	-$1.68 B	-$798.00 M	$1.86 B	$6.49 B
Net Income From Continuing Operations Profit from core business.	$821.00 M	$1.55 B	-$902.00 M	-$765.00 M	$1.64 B	$6.48 B
Net Income From Discontinued Operations Profit/loss from sold units.	-	-	-$782.00 M	-$33.00 M	$246.00 M	$33.00 M
Other Adjustments to Net Income Additional accounting adjustments.	-	-	-	-	-$28.00 M	-$28.00 M
Net Income Deductions Reductions from net income.	-	-	-	-	-$1.00 M	-$10.00 M

Earnings Per Share Company profit allocated to each outstanding share.
EPS Earnings per share. Formula: Net Income ÷ Shares	$2.69	$4.81	-$5.37	-$2.61	$5.31	$18.69
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares	$2.66	$4.75	-$5.37	-$2.61	$5.12	$17.08
Shares for EPS Number of shares used to calculate EPS.
Weighted Average Shares Outst. Avg shares used for EPS.	305.00 M	312.00 M	318.00 M	326.00 M	347.00 M	345.00 M
Diluted Average Shares Outst. Shares including dilution.	309.00 M	316.00 M	318.00 M	326.00 M	359.00 M	376.00 M
Supplemental Items
EBIT Earnings before interest and tax.	$1.25 B	$2.48 B	-$539.00 M	-$325.00 M	$1.49 B	$4.97 B
EBITDA Earnings before interest, tax, D&A.	$2.47 B	$3.40 B	$289.00 M	$243.00 M	$1.94 B	$5.33 B
Depreciation and Amortization Non-cash expense for assets.	$1.21 B	$929.00 M	$828.00 M	$568.00 M	$451.00 M	$362.00 M
Company Report

Bar
Waterfall

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- $
- YoY
- %

$ USD
- € EUR
- € EUR
- € EUR
- %
- YoY

$ USD
- € EUR
- € EUR
- € EUR
- Ratio
- YoY

To access this data, Sign up for free

Frequently Asked Questions

What is Western Digital Corporation's revenue?

In fiscal year 2025, Western Digital Corporation generated a total revenue of $9.52 Billion.

What is Western Digital Corporation's net income and net income margin?

In fiscal year 2025, Western Digital Corporation earned a net income of $1.86 Billion, with a net income margin of 19.55%.

What is Western Digital Corporation's gross profit and gross profit margin?

In fiscal year 2025, Western Digital Corporation's gross profit was $3.69 Billion, with a gross profit margin of 38.78%.

What is Western Digital Corporation's operating profit and operating profit margin?

In fiscal year 2025, Western Digital Corporation's operating profit was $2.33 Billion, with an operating profit margin of 24.52%.

What is Western Digital Corporation's EBITDA?

In fiscal year 2025, Western Digital Corporation's EBITDA was $1.94 Billion.

What is Western Digital Corporation's free cash flow?

In fiscal year 2025, Western Digital Corporation's free cash flow was $1.28 Billion.

What are Western Digital Corporation's total asset and total liability?

In fiscal year 2025, Western Digital Corporation's total asset was $14.00 Billion, while its total liability was $8.46 Billion.

What are Western Digital Corporation's capital expenditure (capex) and operating expense (opex)?

In fiscal year 2025, Western Digital Corporation's capital expenditure (capex) was -$407.00 Million, while its operating expense (opex) was $1.36 Billion.

What is Western Digital Corporation's Return on Equity (ROE)?

In fiscal year 2025, Western Digital Corporation's Return on Equity (ROE) was 33.59%.

What was Western Digital Corporation's income tax expense, and what is its effective tax rate?

In fiscal year 2025, Western Digital Corporation's income tax expense amounted to -$513.00 Million, with an effective tax rate of -45.40%.

What is Western Digital Corporation's Market cap?

As of , Western Digital Corporation's market cap is .

What is Western Digital Corporation's Enterprise value?

Western Digital Corporation's enterprise value reached $24.56 Billion, according to its recent quarterly filing.

Western Digital Corporation's Income Statement Analysis: Revenue to Profit Breakdown

Western Digital Corporation's Income Statement Analysis: Revenue to Profit Breakdown

Western Digital Corporation's Income Statement

Western Digital Corporation's Assets vs Liabilities & Equity

Western Digital Corporation's Assets vs Liabilities & Equity

Western Digital Corporation's Balance Sheet

Western Digital Corporation's Cash flow

Western Digital Corporation's Profitability

Western Digital Corporation's Ratios

Frequently Asked Questions

What is Western Digital Corporation's revenue?

What is Western Digital Corporation's net income and net income margin?

What is Western Digital Corporation's gross profit and gross profit margin?

What is Western Digital Corporation's operating profit and operating profit margin?

What is Western Digital Corporation's EBITDA?

What is Western Digital Corporation's free cash flow?

What are Western Digital Corporation's total asset and total liability?

What are Western Digital Corporation's capital expenditure (capex) and operating expense (opex)?

What is Western Digital Corporation's Return on Equity (ROE)?

What was Western Digital Corporation's income tax expense, and what is its effective tax rate?

What is Western Digital Corporation's Market cap?

What is Western Digital Corporation's Enterprise value?

Submit feedback to Bullfincher

Western Digital Corporation's Income Statement Analysis: Revenue to Profit Breakdown

Western Digital Corporation's Income Statement Analysis: Revenue to Profit Breakdown

Western Digital Corporation's Income Statement

Western Digital Corporation's Assets vs Liabilities & Equity

Western Digital Corporation's Assets vs Liabilities & Equity

Western Digital Corporation's Balance Sheet

Western Digital Corporation's Cash flow

Western Digital Corporation's Profitability

Western Digital Corporation's Ratios

Frequently Asked Questions

What is Western Digital Corporation's revenue?

What is Western Digital Corporation's net income and net income margin?

What is Western Digital Corporation's gross profit and gross profit margin?

What is Western Digital Corporation's operating profit and operating profit margin?

What is Western Digital Corporation's EBITDA?

What is Western Digital Corporation's free cash flow?

What are Western Digital Corporation's total asset and total liability?

What are Western Digital Corporation's capital expenditure (capex) and operating expense (opex)?

What is Western Digital Corporation's Return on Equity (ROE)?

What was Western Digital Corporation's income tax expense, and what is its effective tax rate?

What is Western Digital Corporation's Market cap?

What is Western Digital Corporation's Enterprise value?

People Also Search For

Submit feedback to Bullfincher