-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
VeriSign's Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$1.27 B | $1.33 B | $1.42 B | $1.49 B | $1.56 B |
| Cost of Revenue |
|
$180.18 M | $191.93 M | $200.70 M | $197.30 M | $191.40 M |
| Gross Profit |
|
$1.08 B | $1.14 B | $1.22 B | $1.30 B | $1.37 B |
| Research & Development |
|
$74.67 M | $80.53 M | $85.70 M | $91.00 M | $96.70 M |
| Selling,General & Administrative |
|
$186.00 M | $188.31 M | $195.40 M | $204.20 M | $211.10 M |
| Operating Expense |
|
$260.67 M | $268.84 M | $281.10 M | $295.20 M | $307.80 M |
| Operating Income |
|
$824.20 M | $866.80 M | $943.10 M | $1.00 B | $1.06 B |
| Net Income |
|
$814.89 M | $784.80 M | $673.80 M | $817.60 M | $785.70 M |
VeriSign's Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$1.17 B | $1.21 B | $980.40 M | $926.40 M | $599.90 M |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$1.22 B | $1.27 B | $1.04 B | $988.30 M | $663.80 M |
| Property,Plant and Equipment |
|
$256.85 M | $259.64 M | $239.20 M | $240.60 M | $233.80 M |
| Goodwill |
|
$52.53 M | $52.53 M | $52.50 M | $52.50 M | $52.50 M |
| Total Assets |
|
$1.77 B | $1.98 B | $1.73 B | $1.75 B | $1.41 B |
| Total Liabilities |
|
$3.16 B | $3.24 B | $3.30 B | $3.33 B | $3.36 B |
| Retained Earnings |
|
-$15.66 B | -$14.88 B | -$14.20 B | -$13.39 B | -$12.60 B |
| Total Shareholder Equity |
|
-$1.39 B | -$1.26 B | -$1.56 B | -$1.58 B | -$1.96 B |
| Common Stock |
|
$14.28 B | $13.62 B | $12.64 B | $11.81 B | $10.65 B |
VeriSign's Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$46.35 M | $47.94 M | $46.90 M | $44.10 M | $36.90 M |
| Dividends Payout |
|
- | - | - | - | - |
| Capital Expenditures (Capex) |
|
-$43.40 M | -$53.03 M | -$27.40 M | -$45.80 M | -$28.10 M |
| Free Cash Flow (FCF) |
|
$686.79 M | $754.12 M | $803.70 M | $808.00 M | $874.50 M |
VeriSign's Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.08 B | $1.14 B | $1.22 B | $1.30 B | $1.37 B |
| Gross Profit Margin (%) |
|
85.76% | 85.54% | 85.91% | 86.79% | 87.71% |
| Operating Income |
|
$824.20 M | $866.80 M | $943.10 M | $1.00 B | $1.06 B |
| Operating Income Margin (%) |
|
65.15% | 65.29% | 66.19% | 67.01% | 67.95% |
| Net Income |
|
$814.89 M | $784.80 M | $673.80 M | $817.60 M | $785.70 M |
| Net Income Margin (%) |
|
64.42% | 59.12% | 47.29% | 54.76% | 50.45% |
| EBITDA |
|
$886.74 M | $913.41 M | $1.00 B | $1.10 B | $1.13 B |
| EBITDA Margin (%) |
|
70.10% | 68.80% | 70.35% | 73.40% | 72.82% |
VeriSign's Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
-58.62% | -62.26% | -43.13% | -51.71% | -40.13% |
| Return on Assets (ROA) |
|
46.12% | 39.56% | 38.87% | 46.75% | 55.86% |
| Debt to Equity |
|
-129.14% | -141.86% | -114.90% | -113.69% | -92.01% |
| Debt to total asset |
|
101.60% | 90.14% | 103.55% | 102.77% | 128.08% |
| Enterprise value to revenue |
|
20.78 | 22.59 | 16.55 | 15.31 | 14.06 |
| Enterprise value to EBITDA |
|
29.65 | 32.84 | 23.53 | 20.85 | 19.31 |
| Enterprise value |
|
$26.29 B | $30.00 B | $23.59 B | $22.85 B | $21.90 B |
| Tax Rate (%) |
|
-8.62% | -0.33% | 23.45% | 16.27% | 23.11% |
Frequently Asked Questions
