Unity Software's Income Statement Analysis: Revenue to Profit Breakdown
Unity Software's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.11 B | $1.39 B | $2.19 B | $1.81 B | $1.85 B | $2.03 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$253.63 M | $442.50 M | $733.72 M | $480.85 M | $477.74 M | $778.87 M |
Gross Profit Revenue minus cost of revenue. |
|
$856.90 M | $948.52 M | $1.45 B | $1.33 B | $1.37 B | $1.25 B |
|
Operating Expense
Costs to run business. |
|
$1.39 B | $1.83 B | $2.29 B | $2.09 B | $1.85 B | $1.86 B |
Research and Development Investment in innovation. |
|
$695.71 M | $959.49 M | $1.05 B | $924.83 M | $929.52 M | $1.03 B |
|
Sales, General and Administrative
Selling and admin costs. |
|
$692.85 M | $871.25 M | $1.23 B | $1.16 B | $921.45 M | $830.11 M |
General and Administrative Corporate overhead costs. |
|
$347.91 M | $373.29 M | $398.18 M | $410.07 M | $268.54 M | $247.58 M |
Sales and Marketing Customer acquisition costs. |
|
$344.94 M | $497.96 M | $834.63 M | $752.65 M | $652.91 M | $582.53 M |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
-$531.67 M | -$882.21 M | -$832.79 M | -$755.15 M | -$479.05 M | -$607.36 M |
|
Net Interest Income
Interest income minus expense. |
|
$435.00 K | -$212.00 K | $34.95 M | $88.02 M | - | -$824.00 K |
Interest Income Income from investments. |
|
$1.57 M | $7.19 M | $59.53 M | $111.56 M | - | $23.31 M |
Interest Expense Cost of borrowing. |
|
$1.13 M | $7.40 M | $24.58 M | $23.54 M | -$24.01 M | $24.14 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$1.57 M | -$7.19 M | -$59.53 M | -$111.56 M | - | -$42.68 M |
Total Other Income (Net) Net non-operating items. |
|
$435.00 K | -$212.00 K | $34.95 M | $88.02 M | $83.86 M | $18.54 M |
Income Before Tax Profit before taxes. |
|
-$531.23 M | -$882.43 M | -$797.85 M | -$667.13 M | -$395.20 M | -$588.82 M |
Income Tax Expense Taxes on income. |
|
$1.38 M | $37.06 M | $28.48 M | -$2.85 M | $6.30 M | -$3.46 M |
|
Net Income
Final profit. |
|
-$532.61 M | -$919.49 M | -$822.01 M | -$664.11 M | -$402.77 M | -$586.86 M |
Net Income From Continuing Operations Profit from core business. |
|
-$532.61 M | -$919.49 M | -$826.32 M | -$664.29 M | - | -$585.35 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$1.89 | -$2.96 | -$2.16 | -$1.68 | -$0.96 | -$1.36 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$1.89 | -$2.96 | -$2.16 | -$1.68 | -$0.96 | -$1.36 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
282.20 M | 310.50 M | 380.46 M | 395.95 M | 420.91 M | 437.90 M |
Diluted Average Shares Outst. Shares including dilution. |
|
282.20 M | 310.50 M | 380.46 M | 395.95 M | 420.91 M | 437.90 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$530.10 M | -$875.02 M | -$773.27 M | -$643.59 M | - | -$564.68 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$465.53 M | -$663.45 M | -$209.35 M | -$234.61 M | -$479.05 M | -$84.15 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$64.57 M | $211.58 M | $563.92 M | $408.98 M | - | $480.53 M |
| Company Report |
Unity Software's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |
Data sources and methodology
| Last updated | Jun 30, 2026 |
| Latest financial periods ended |
Quarterly: Q2 FY2026 (June 30, 2026) Annual: FY 2025 (December 31, 2025) |
| Data provided by | Financial Modeling Prep |
| Original source | Company Forms 10-Q and 10-K filed with the SEC |
| Methodology | Company-reported financial statements and calculated financial ratios |
| Limitations | Historical values may change because of company restatements, reclassifications, or provider updates |
| Links | View source filings |




