-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Unity Software Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$772.45M | $1.11B | $1.39B | $2.19B |
Cost of Revenue |
|
$172.35M | $253.63M | $442.50M | $733.72M |
Gross Profit |
|
$600.10M | $856.90M | $948.52M | $1.45B |
Research & Development |
|
$403.52M | $695.71M | $959.49M | $1.05B |
Selling,General & Administrative |
|
$471.40M | $692.85M | $871.25M | $1.23B |
Operating Expense |
|
$874.91M | $1.39B | $1.83B | $2.30B |
Operating Income |
|
-$274.81M | -$531.67M | -$882.21M | -$762.42M |
Net Income |
|
-$282.31M | -$532.61M | -$919.49M | -$822.01M |
Unity Software Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$1.75B | $1.74B | $1.59B | $1.59B |
Inventories |
|
$32.03M | $39.10M | $1.00 | - |
Total Current Assets |
|
$2.08B | $2.15B | $2.36B | $2.32B |
Property,Plant and Equipment |
|
$199.15M | $204.50M | $121.86M | $254.14M |
Goodwill |
|
$286.25M | $1.62B | $3.20B | $3.17B |
Total Assets |
|
$2.67B | $4.84B | $7.83B | $7.24B |
Total Liabilities |
|
$634.08M | $2.45B | $4.08B | $3.83B |
Retained Earnings |
|
-$797.50M | -$1.33B | -$2.25B | -$3.07B |
Total Shareholder Equity |
|
$2.04B | $2.39B | $3.53B | $3.18B |
Common Stock |
|
$2.00K | $2.00K | $2.00K | $2.00K |
Unity Software Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$42.97M | $64.57M | $211.58M | $563.92M |
Dividends Payout |
|
- | - | - | - |
Capital Expenditures (Capex) |
|
-$40.91M | -$41.94M | -$57.14M | -$55.92M |
Free Cash Flow (FCF) |
|
-$20.99M | -$153.39M | -$116.57M | $178.78M |
Unity Software Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$600.10M | $856.90M | $948.52M | $1.45B |
Gross Profit Margin (%) |
|
77.69% | 77.16% | 68.19% | 66.46% |
Operating Income |
|
-$274.81M | -$531.67M | -$882.21M | -$762.42M |
Operating Income Margin (%) |
|
-35.58% | -47.88% | -63.42% | -34.86% |
Net Income |
|
-$282.31M | -$532.61M | -$919.49M | -$822.01M |
Net Income Margin (%) |
|
-36.55% | -47.96% | -66.10% | -37.58% |
EBITDA |
|
-$231.84M | -$465.53M | -$663.45M | -$209.35M |
EBITDA Margin (%) |
|
-30.01% | -41.92% | -47.69% | -9.57% |
Unity Software Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
-13.86% | -22.24% | -26.06% | -25.83% |
Return on Assets (ROA) |
|
-10.57% | -11.00% | -11.74% | -11.35% |
Debt to Equity |
|
6.08% | 75.98% | 76.73% | 85.20% |
Debt to total asset |
|
4.64% | 37.58% | 34.56% | 37.44% |
Enterprise value to revenue |
|
32.28 | 37.02 | 7.26 | 7.63 |
Enterprise value to EBITDA |
|
-107.56 | -88.32 | -15.22 | -79.67 |
Enterprise value |
|
$24.94B | $41.11B | $10.10B | $16.68B |
Cash to Debt |
|
16.07% | -6.13% | -2.20% | 8.65% |
Tax Rate (%) |
|
-0.75% | -0.26% | -4.20% | -3.57% |
Payout Ratio |
|
- | - | - | - |