-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Texas Instruments Incorporated Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$14.46 B | $18.34 B | $20.03 B | $17.52 B | $15.64 B |
| Cost of Revenue |
|
$5.19 B | $5.97 B | $6.26 B | $6.50 B | $6.55 B |
| Gross Profit |
|
$9.27 B | $12.38 B | $13.77 B | $11.02 B | $9.09 B |
| Research & Development |
|
$1.53 B | $1.55 B | $1.67 B | $1.86 B | $1.96 B |
| Selling,General & Administrative |
|
$1.62 B | $1.67 B | $1.70 B | $1.83 B | $1.79 B |
| Operating Expense |
|
$3.15 B | $3.22 B | $3.37 B | $3.69 B | $3.63 B |
| Operating Income |
|
$5.89 B | $8.96 B | $10.14 B | $7.33 B | $5.47 B |
| Net Income |
|
$5.60 B | $7.77 B | $8.75 B | $6.51 B | $4.80 B |
Texas Instruments Incorporated Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$6.57 B | $9.74 B | $9.07 B | $8.58 B | $7.58 B |
| Inventories |
|
$1.96 B | $1.91 B | $2.76 B | $4.00 B | $4.53 B |
| Total Current Assets |
|
$10.24 B | $13.69 B | $14.02 B | $15.12 B | $15.03 B |
| Property,Plant and Equipment |
|
$3.27 B | $5.14 B | $6.88 B | $10.00 B | $11.35 B |
| Goodwill |
|
$4.36 B | $4.36 B | $4.36 B | $4.36 B | $4.36 B |
| Total Assets |
|
$19.35 B | $24.68 B | $27.21 B | $32.35 B | $35.51 B |
| Total Liabilities |
|
$10.16 B | $11.34 B | $12.63 B | $15.45 B | $18.61 B |
| Retained Earnings |
|
$42.05 B | $45.92 B | $50.35 B | $52.28 B | $52.26 B |
| Total Shareholder Equity |
|
$9.19 B | $13.33 B | $14.58 B | $16.90 B | $16.90 B |
| Common Stock |
|
$1.74 B | $1.74 B | $1.74 B | $1.74 B | $1.74 B |
Texas Instruments Incorporated Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$992.00 M | $954.00 M | $979.00 M | $1.24 B | $1.51 B |
| Dividends Payout |
|
-$3.43 B | -$3.89 B | -$4.30 B | -$4.56 B | -$4.80 B |
| Capital Expenditures (Capex) |
|
-$649.00 M | -$2.46 B | -$2.80 B | -$5.07 B | -$4.82 B |
| Free Cash Flow (FCF) |
|
$5.49 B | $6.29 B | $5.92 B | $1.35 B | $1.50 B |
Texas Instruments Incorporated Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$9.27 B | $12.38 B | $13.77 B | $11.02 B | $9.09 B |
| Gross Profit Margin (%) |
|
64.10% | 67.47% | 68.76% | 62.90% | 58.14% |
| Operating Income |
|
$5.89 B | $8.96 B | $10.14 B | $7.33 B | $5.47 B |
| Operating Income Margin (%) |
|
40.76% | 48.84% | 50.63% | 41.85% | 34.94% |
| Net Income |
|
$5.60 B | $7.77 B | $8.75 B | $6.51 B | $4.80 B |
| Net Income Margin (%) |
|
38.69% | 42.35% | 43.68% | 37.16% | 30.68% |
| EBITDA |
|
$7.20 B | $10.06 B | $11.23 B | $9.01 B | $7.54 B |
| EBITDA Margin (%) |
|
49.78% | 54.82% | 56.05% | 51.42% | 48.21% |
Texas Instruments Incorporated Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
60.90% | 58.27% | 60.02% | 38.53% | 28.39% |
| Return on Assets (ROA) |
|
28.91% | 31.48% | 32.16% | 20.12% | 13.51% |
| Debt to Equity |
|
74.00% | 58.06% | 59.92% | 66.42% | 80.44% |
| Debt to total asset |
|
35.13% | 31.37% | 32.11% | 34.69% | 38.29% |
| Enterprise value to revenue |
|
10.71 | 9.65 | 7.84 | 9.31 | 11.60 |
| Enterprise value to EBITDA |
|
21.51 | 17.61 | 13.99 | 18.10 | 24.06 |
| Enterprise value |
|
$154.85 B | $177.07 B | $157.03 B | $163.04 B | $181.41 B |
| Cash to Debt |
|
90.31% | 113.11% | 99.83% | 57.20% | 46.47% |
| Tax Rate (%) |
|
7.01% | 12.89% | 12.79% | 12.24% | 11.99% |
| Payout Ratio |
|
61.23% | 50.02% | 49.11% | 70.00% | 99.92% |
