Skyworks Solutions's Income Statement Analysis: Revenue to Profit Breakdown
Skyworks Solutions's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Oct 1, 2021
|
FY22
Sep 30, 2022
|
FY23
Sep 29, 2023
|
FY24
Sep 27, 2024
|
FY25
Oct 3, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$5.11 B | $5.49 B | $4.77 B | $4.18 B | $4.09 B | $4.04 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$2.60 B | $2.88 B | $2.67 B | $2.46 B | $2.40 B | $2.38 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.51 B | $2.60 B | $2.11 B | $1.72 B | $1.68 B | $1.66 B |
|
Operating Expense
Costs to run business. |
|
$899.70 M | $1.08 B | $982.30 M | $1.08 B | $1.18 B | $1.28 B |
Research and Development Investment in innovation. |
|
$532.30 M | $617.90 M | $606.80 M | $631.70 M | $785.50 M | $838.30 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$322.50 M | $329.80 M | $314.00 M | $300.80 M | $371.50 M | $429.00 M |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | $119.70 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
$44.90 M | $129.60 M | $61.50 M | $150.90 M | $25.10 M | $14.60 M |
Operating Income Profit from operations. |
|
$1.61 B | $1.53 B | $1.13 B | $637.40 M | $500.00 M | $378.90 M |
|
Net Interest Income
Interest income minus expense. |
|
-$12.20 M | -$47.90 M | -$64.40 M | -$30.70 M | -$27.10 M | -$27.30 M |
Interest Income Income from investments. |
|
$1.20 M | - | - | - | - | - |
Interest Expense Cost of borrowing. |
|
$13.40 M | $47.90 M | $64.40 M | $30.70 M | $27.10 M | $27.30 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$600.00 K | $2.50 M | -$18.20 M | -$29.70 M | -$53.80 M | -$15.90 M |
Total Other Income (Net) Net non-operating items. |
|
-$14.00 M | -$50.40 M | -$46.20 M | -$1.00 M | $26.70 M | $10.20 M |
Income Before Tax Profit before taxes. |
|
$1.60 B | $1.48 B | $1.08 B | $636.40 M | $526.70 M | $389.10 M |
Income Tax Expense Taxes on income. |
|
$100.40 M | $201.40 M | $96.00 M | $40.40 M | $49.60 M | $27.90 M |
|
Net Income
Final profit. |
|
$1.50 B | $1.28 B | $982.80 M | $596.00 M | $477.10 M | $361.20 M |
Net Income From Continuing Operations Profit from core business. |
|
$1.50 B | $1.28 B | $982.80 M | $596.00 M | $477.10 M | $361.20 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$9.07 | $7.85 | $6.17 | $3.72 | $3.09 | $2.42 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$8.97 | $7.81 | $6.13 | $3.69 | $3.08 | $2.41 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
165.20 M | 162.40 M | 159.40 M | 160.10 M | 154.40 M | 150.30 M |
Diluted Average Shares Outst. Shares including dilution. |
|
167.00 M | 163.30 M | 160.30 M | 161.50 M | 155.10 M | 150.60 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$1.61 B | $1.52 B | $1.14 B | $667.10 M | $553.80 M | $394.80 M |
EBITDA Earnings before interest, tax, D&A. |
|
$2.05 B | $2.21 B | $1.76 B | $1.12 B | $1.02 B | $857.40 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$436.70 M | $690.10 M | $613.70 M | $451.30 M | $463.00 M | $462.60 M |
| Company Report |
Skyworks Solutions's Assets vs Liabilities & Equity
Skyworks Solutions's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




