-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Realty Income Corporation's Income Statement
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$2.08 B | $3.34 B | $4.08 B | $5.27 B | $5.75 B |
| Cost of Revenue |
|
$133.61 M | $226.33 M | $316.96 M | $377.68 M | $586.44 M |
| Gross Profit |
|
$1.95 B | $3.12 B | $3.76 B | $4.89 B | $5.16 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$96.98 M | $138.46 M | $144.54 M | $176.90 M | $252.97 M |
| Operating Expense |
|
$994.82 M | $1.81 B | $2.04 B | $2.57 B | $3.54 B |
| Operating Income |
|
$952.04 M | $1.31 B | $1.72 B | $2.32 B | $1.63 B |
| Net Income |
|
$359.46 M | $869.41 M | $872.31 M | $860.77 M | $1.06 B |
Realty Income Corporation's Balance Sheet
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$258.58 M | $171.10 M | $232.92 M | $444.96 M | $434.84 M |
| Inventories |
|
- | $29.54 M | $31.47 M | - | - |
| Total Current Assets |
|
$1.16 B | $1.77 B | $2.90 B | $4.02 B | $1.49 B |
| Property,Plant and Equipment |
|
$849.85 M | $1.07 B | $1.30 B | $1.27 B | - |
| Goodwill |
|
$3.68 B | $3.73 B | $3.73 B | $4.93 B | $4.93 B |
| Total Assets |
|
$43.14 B | $49.67 B | $57.78 B | $68.84 B | $72.80 B |
| Total Liabilities |
|
$18.01 B | $20.83 B | $24.67 B | $29.78 B | $32.67 B |
| Retained Earnings |
|
-$4.53 B | -$5.49 B | -$6.76 B | -$8.65 B | -$10.53 B |
| Total Shareholder Equity |
|
$25.05 B | $28.71 B | $32.94 B | $38.84 B | $39.44 B |
| Common Stock |
|
$29.58 B | $34.16 B | $39.63 B | $47.45 B | $49.86 B |
Realty Income Corporation's Cash flow
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$897.84 M | $1.67 B | $1.90 B | $2.40 B | $2.52 B |
| Dividends Payout |
|
-$1.17 B | -$1.81 B | -$2.11 B | -$2.70 B | - |
| Capital Expenditures (Capex) |
|
-$19.08 M | - | - | - | - |
| Free Cash Flow (FCF) |
|
$1.30 B | $2.56 B | $2.96 B | $3.57 B | $3.99 B |
Realty Income Corporation's Profitability
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$1.95 B | $3.12 B | $3.76 B | $4.89 B | $5.16 B |
| Gross Profit Margin (%) |
|
93.58% | 93.23% | 92.23% | 92.84% | 89.80% |
| Operating Income |
|
$952.04 M | $1.31 B | $1.72 B | $2.32 B | $1.63 B |
| Operating Income Margin (%) |
|
45.76% | 39.13% | 42.22% | 44.03% | 28.30% |
| Net Income |
|
$359.46 M | $869.41 M | $872.31 M | $860.77 M | $1.06 B |
| Net Income Margin (%) |
|
17.28% | 26.00% | 21.39% | 16.33% | 18.41% |
| EBITDA |
|
$1.85 B | $2.98 B | $3.60 B | $4.33 B | $3.55 B |
| EBITDA Margin (%) |
|
88.92% | 89.09% | 88.33% | 82.10% | 61.76% |
Realty Income Corporation's Ratios
| Chart | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
1.43% | 3.03% | 2.65% | 2.22% | 2.68% |
| Return on Assets (ROA) |
|
0.83% | 1.75% | 1.51% | 1.25% | 1.45% |
| Debt to Equity |
|
63.66% | 64.78% | 66.75% | 68.89% | 83.30% |
| Debt to total asset |
|
36.97% | 37.45% | 38.06% | 38.87% | 45.13% |
| Enterprise value to revenue |
|
21.81 | 17.12 | 15.08 | 13.84 | -0.08 |
| Enterprise value to EBITDA |
|
24.52 | 19.21 | 17.07 | 16.86 | -0.13 |
| Enterprise value |
|
$45.37 B | $57.23 B | $61.51 B | $72.95 B | -$434.84 M |
| Tax Rate (%) |
|
8.07% | 4.92% | 5.60% | 7.13% | 1.85% |
Frequently Asked Questions
