FY 2025
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$4.76 B | $5.97 B | $8.02 B | $8.20 B | $8.79 B | $9.19 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.25 B | $1.51 B | $2.01 B | $2.06 B | $3.55 B | $6.52 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.51 B | $4.46 B | $6.01 B | $6.14 B | $5.24 B | $2.67 B |
|
Operating Expense
Costs to run business. 
|
|
$303.96 M | $997.06 M | $2.31 B | $1.73 B | $1.70 B | -$862.00 M |
Operating Income Profit from operations. |
|
$3.21 B | $3.47 B | $3.71 B | $4.42 B | $3.54 B | $3.53 B |
|
Net Interest Income
Interest income minus expense.
|
|
-$266.23 M | -$309.04 M | -$641.33 M | -$863.93 M | -$1.00 B | -$1.05 B |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$365.95 M | -$515.18 M | -$375.11 M | -$536.25 M | -$1.04 B | -$2.08 B |
Total Other Income (Net) Net non-operating items. |
|
$115.85 M | $223.27 M | -$243.61 M | -$301.04 M | $233.24 M | $1.23 B |
Income Before Tax Profit before taxes. |
|
$3.32 B | $3.69 B | $3.46 B | $4.11 B | $3.77 B | $4.77 B |
Income Tax Expense Taxes on income. |
|
$174.26 M | $135.41 M | $211.04 M | $166.94 M | $204.02 M | $293.37 M |
|
Net Income
Final profit.
|
|
$2.94 B | $3.36 B | $3.06 B | $3.73 B | $3.41 B | $4.21 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.86 | $4.15 | $3.30 | $4.03 | $3.57 | $4.50 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.84 | $4.13 | $3.29 | $4.01 | $3.54 | $4.49 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
760.31 M | 808.91 M | 947.71 M | 926.17 M | 938.41 M | 933.09 M |
Diluted Average Shares Outst. Shares including dilution. |
|
785.71 M | 834.84 M | 951.79 M | 953.59 M | 958.02 M | 957.88 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.57 B | $3.98 B | $4.08 B | $4.95 B | $4.57 B | $5.62 B |
EBITDA Earnings before interest, tax, D&A. |
|
$5.15 B | $5.80 B | $6.57 B | $7.53 B | $7.20 B | $8.35 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.58 B | $1.81 B | $2.48 B | $2.58 B | $2.63 B | $2.74 B |
| Company Report |
|
Sources
FY 2025
|
Sources
Prologis's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
|
Sources
Prologis's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
|
Sources
