-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Oracle Corporation Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$39.07B | $40.48B | $42.44B | $49.95B | $52.96B |
Cost of Revenue |
|
$7.94B | $7.86B | $8.88B | $13.56B | $15.14B |
Gross Profit |
|
$31.13B | $32.62B | $33.56B | $36.39B | $37.82B |
Research & Development |
|
$6.07B | $6.53B | $7.69B | $9.42B | $8.92B |
Selling,General & Administrative |
|
$9.28B | $8.94B | $9.36B | $10.41B | $9.82B |
Operating Expense |
|
$17.60B | $17.23B | $23.25B | $24.04B | $22.47B |
Operating Income |
|
$14.15B | $15.65B | $15.84B | $13.67B | $15.35B |
Net Income |
|
$10.14B | $13.75B | $6.72B | $8.50B | $10.47B |
Oracle Corporation Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$43.06B | $46.55B | $21.90B | $10.19B | $10.66B |
Inventories |
|
$211.00M | $142.00M | $314.00M | $298.00M | $334.00M |
Total Current Assets |
|
$52.14B | $55.57B | $31.63B | $21.00B | $22.55B |
Property,Plant and Equipment |
|
$6.24B | $7.05B | $9.72B | $17.07B | $28.84B |
Goodwill |
|
$43.77B | $43.94B | $43.81B | $62.26B | $62.23B |
Total Assets |
|
$115.44B | $131.11B | $109.30B | $134.38B | $140.98B |
Total Liabilities |
|
$102.72B | $125.16B | $115.07B | $132.83B | $131.74B |
Retained Earnings |
|
-$12.70B | -$20.12B | -$31.34B | -$27.62B | -$22.63B |
Total Shareholder Equity |
|
$12.72B | $5.95B | -$5.77B | $1.56B | $8.70B |
Common Stock |
|
$26.49B | $26.53B | $26.81B | $30.22B | $32.76B |
Oracle Corporation Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$2.97B | $2.92B | $3.12B | $6.11B | $6.14B |
Dividends Payout |
|
-$3.07B | -$3.06B | -$3.46B | -$3.67B | -$4.39B |
Capital Expenditures (Capex) |
|
-$1.56B | -$2.14B | -$4.51B | -$8.70B | -$6.87B |
Free Cash Flow (FCF) |
|
$11.58B | $13.75B | $5.03B | $8.47B | $11.81B |
Oracle Corporation Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$31.13B | $32.62B | $33.56B | $36.39B | $37.82B |
Gross Profit Margin (%) |
|
79.68% | 80.59% | 79.08% | 72.85% | 71.41% |
Operating Income |
|
$14.15B | $15.65B | $15.84B | $13.67B | $15.35B |
Operating Income Margin (%) |
|
36.22% | 38.67% | 37.31% | 27.37% | 28.99% |
Net Income |
|
$10.14B | $13.75B | $6.72B | $8.50B | $10.47B |
Net Income Margin (%) |
|
25.94% | 33.96% | 15.83% | 17.02% | 19.76% |
EBITDA |
|
$17.12B | $18.57B | $18.96B | $18.90B | $21.58B |
EBITDA Margin (%) |
|
43.82% | 45.87% | 43.55% | 38.01% | 40.75% |
Oracle Corporation Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
79.70% | 230.95% | -116.45% | 546.47% | 120.26% |
Return on Assets (ROA) |
|
8.78% | 10.48% | 6.15% | 6.33% | 7.42% |
Debt to Equity |
|
567.52% | 1,415.41% | -1,315.17% | 5,814.97% | 998.04% |
Debt to total asset |
|
62.52% | 64.26% | 69.41% | 67.33% | 61.62% |
Enterprise value to revenue |
|
5.24 | 7.13 | 5.86 | 7.33 | 7.66 |
Enterprise value to EBITDA |
|
11.96 | 15.54 | 13.12 | 19.38 | 18.79 |
Enterprise value |
|
$204.73B | $288.48B | $248.66B | $366.33B | $405.58B |
Cash to Debt |
|
18.21% | 18.86% | 12.57% | 18.97% | 21.50% |
Tax Rate (%) |
|
15.98% | 5.75% | 12.18% | 6.83% | 10.85% |
Payout Ratio |
|
30.29% | 22.28% | 51.47% | 43.14% | 41.95% |