FY 2025
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$6.74 B | $8.33 B | $8.25 B | $7.08 B | $6.00 B | $6.20 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$4.03 B | $4.25 B | $4.37 B | $3.87 B | $4.06 B | $3.88 B |
Gross Profit Revenue minus cost of revenue. |
|
$2.71 B | $4.08 B | $3.88 B | $3.22 B | $1.94 B | $2.32 B |
|
Operating Expense
Costs to run business. 
|
|
$1.43 B | $1.72 B | $1.34 B | $1.45 B | $1.19 B | $1.60 B |
Operating Income Profit from operations. |
|
$1.29 B | $2.36 B | $2.54 B | $1.77 B | $747.60 M | $722.60 M |
|
Net Interest Income
Interest income minus expense.
|
|
-$129.00 M | -$79.40 M | $18.30 M | $49.10 M | $24.20 M | $17.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$600.00 K | -$97.10 M | -$71.90 M | -$132.00 M | $545.40 M | -$29.90 M |
Total Other Income (Net) Net non-operating items. |
|
-$129.80 M | $2.20 M | -$2.90 M | $69.70 M | -$616.30 M | -$6.20 M |
Income Before Tax Profit before taxes. |
|
$1.16 B | $2.36 B | $2.54 B | $1.84 B | $131.30 M | $716.40 M |
Income Tax Expense Taxes on income. |
|
$146.60 M | $458.40 M | $350.20 M | $262.80 M | $7.70 M | $84.70 M |
|
Net Income
Final profit.
|
|
$1.01 B | $1.90 B | $2.18 B | $1.57 B | $121.00 M | $630.20 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.37 | $4.39 | $5.07 | $3.68 | $0.29 | $1.58 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.27 | $4.25 | $4.89 | $3.63 | $0.29 | $1.56 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
425.70 M | 433.20 M | 430.70 M | 427.40 M | 411.00 M | 390.30 M |
Diluted Average Shares Outst. Shares including dilution. |
|
443.80 M | 448.20 M | 446.80 M | 432.70 M | 411.80 M | 404.40 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$1.29 B | $2.46 B | $2.61 B | $1.90 B | $202.20 M | $752.50 M |
EBITDA Earnings before interest, tax, D&A. |
|
$1.88 B | $3.01 B | $3.22 B | $2.54 B | $888.20 M | $1.27 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$596.70 M | $551.80 M | $609.50 M | $642.90 M | $686.00 M | $513.20 M |
| Company Report |
|
Sources
FY 2025
|
Sources
ON Semiconductor Corporation's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
|
Sources
ON Semiconductor Corporation's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
|
Sources
ON Semiconductor Corporation's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
|
Sources
ON Semiconductor Corporation's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
|
Sources
