Okta's Income Statement Analysis: Revenue to Profit Breakdown
Okta's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY22
Jan 31, 2022
|
FY23
Jan 31, 2023
|
FY24
Jan 31, 2024
|
FY25
Jan 31, 2025
|
FY26
Jan 31, 2026
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.30 B | $1.86 B | $2.26 B | $2.61 B | $2.92 B | $3.00 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$396.41 M | $546.00 M | $581.00 M | $618.00 M | $661.00 M | $676.00 M |
Gross Profit Revenue minus cost of revenue. |
|
$904.00 M | $1.31 B | $1.68 B | $1.99 B | $2.26 B | $2.32 B |
|
Operating Expense
Costs to run business. |
|
$1.67 B | $2.12 B | $2.20 B | $2.07 B | $2.11 B | $2.15 B |
Research and Development Investment in innovation. |
|
$469.00 M | $620.00 M | $656.00 M | $642.00 M | $639.00 M | $648.00 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.20 B | $1.48 B | $1.49 B | $1.41 B | $1.47 B | $1.50 B |
General and Administrative Corporate overhead costs. |
|
$432.00 M | $409.00 M | $450.00 M | $448.00 M | - | $329.00 M |
Sales and Marketing Customer acquisition costs. |
|
$771.00 M | $1.07 B | $1.04 B | $965.00 M | - | $795.00 M |
Other Expenses Other operating costs. |
|
- | $29.00 M | $56.00 M | $11.00 M | - | - |
Operating Income Profit from operations. |
|
-$768.00 M | -$812.00 M | -$516.00 M | -$74.00 M | $153.00 M | $170.00 M |
|
Net Interest Income
Interest income minus expense. |
|
-$82.00 M | $11.00 M | $73.00 M | $101.00 M | $106.00 M | $76.00 M |
Interest Income Income from investments. |
|
$9.00 M | $22.00 M | $81.00 M | $106.00 M | $110.00 M | $80.00 M |
Interest Expense Cost of borrowing. |
|
$91.00 M | $11.00 M | $8.00 M | $5.00 M | $4.00 M | $4.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$9.00 M | -$22.00 M | -$187.00 M | -$125.00 M | - | -$55.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$82.00 M | $11.00 M | $179.00 M | $120.00 M | $102.00 M | $95.00 M |
Income Before Tax Profit before taxes. |
|
-$850.00 M | -$801.00 M | -$337.00 M | $46.00 M | $255.00 M | $265.00 M |
Income Tax Expense Taxes on income. |
|
-$2.00 M | $14.00 M | $18.00 M | $18.00 M | $20.00 M | $18.00 M |
|
Net Income
Final profit. |
|
-$848.00 M | -$815.00 M | -$355.00 M | $28.00 M | $235.00 M | $247.00 M |
Net Income From Continuing Operations Profit from core business. |
|
-$848.00 M | -$815.00 M | -$355.00 M | $28.00 M | $235.00 M | $247.00 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
-$411.00 K | - | - | - | - | $1.00 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
-$5.73 | -$5.16 | -$2.17 | $0.17 | $1.34 | $1.40 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
-$5.73 | -$5.16 | -$2.17 | $0.06 | $1.31 | $1.38 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
148.04 M | 158.02 M | 163.63 M | 169.57 M | 175.88 M | 176.13 M |
Diluted Average Shares Outst. Shares including dilution. |
|
148.04 M | 158.02 M | 163.63 M | 175.09 M | 179.29 M | 177.70 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
-$759.00 M | -$790.00 M | -$329.00 M | $51.00 M | $153.00 M | $225.00 M |
EBITDA Earnings before interest, tax, D&A. |
|
-$651.00 M | -$676.00 M | -$245.00 M | $139.00 M | $249.00 M | $316.00 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$108.00 M | $114.00 M | $84.00 M | $88.00 M | $96.00 M | $91.00 M |
| Company Report |
Okta's Assets vs Liabilities & Equity
Okta's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




