-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
NetApp Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$5.41B | $5.74B | $6.32B | $6.36B | $6.27B |
Cost of Revenue |
|
$1.79B | $1.93B | $2.10B | $2.15B | $1.84B |
Gross Profit |
|
$3.62B | $3.82B | $4.22B | $4.21B | $4.43B |
Research & Development |
|
$847.00M | $881.00M | $881.00M | $956.00M | $1.03B |
Selling,General & Administrative |
|
$1.85B | $2.00B | $2.14B | $2.09B | $2.14B |
Operating Expense |
|
$2.70B | $2.88B | $3.02B | $3.05B | $3.17B |
Operating Income |
|
$945.00M | $1.03B | $1.16B | $1.02B | $1.21B |
Net Income |
|
$819.00M | $730.00M | $937.00M | $1.27B | $986.00M |
NetApp Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$2.88B | $4.60B | $4.13B | $3.07B | $3.26B |
Inventories |
|
$145.00M | $114.00M | $204.00M | $167.00M | $186.00M |
Total Current Assets |
|
$4.27B | $6.00B | $5.95B | $4.68B | $4.90B |
Property,Plant and Equipment |
|
$727.00M | $525.00M | $602.00M | $650.00M | $851.00M |
Goodwill |
|
$1.78B | $2.04B | $2.35B | $2.76B | $2.76B |
Total Assets |
|
$7.52B | $9.36B | $10.03B | $9.82B | $9.89B |
Total Liabilities |
|
$7.28B | $8.68B | $9.19B | $8.66B | $8.74B |
Retained Earnings |
|
- | $211.00M | $122.00M | $265.00M | $208.00M |
Total Shareholder Equity |
|
$242.00M | $685.00M | $838.00M | $1.16B | $1.15B |
Common Stock |
|
$242.00M | $685.00M | $760.00M | $945.00M | $997.00M |
NetApp Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$193.00M | $207.00M | $194.00M | $248.00M | $255.00M |
Dividends Payout |
|
-$439.00M | -$427.00M | -$446.00M | -$432.00M | -$416.00M |
Capital Expenditures (Capex) |
|
-$124.00M | -$162.00M | -$226.00M | -$239.00M | -$155.00M |
Free Cash Flow (FCF) |
|
$936.00M | $1.17B | $985.00M | $868.00M | $1.53B |
NetApp Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$3.62B | $3.82B | $4.22B | $4.21B | $4.43B |
Gross Profit Margin (%) |
|
66.94% | 66.42% | 66.79% | 66.16% | 70.72% |
Operating Income |
|
$945.00M | $1.03B | $1.16B | $1.02B | $1.21B |
Operating Income Margin (%) |
|
17.46% | 17.95% | 18.31% | 16.00% | 19.37% |
Net Income |
|
$819.00M | $730.00M | $937.00M | $1.27B | $986.00M |
Net Income Margin (%) |
|
15.13% | 12.71% | 14.83% | 20.03% | 15.73% |
EBITDA |
|
$1.24B | $1.30B | $1.36B | $1.43B | $1.58B |
EBITDA Margin (%) |
|
20.40% | 18.14% | 22.84% | 24.33% | 25.24% |
NetApp Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
338.43% | 106.57% | 111.81% | 109.92% | 86.04% |
Return on Assets (ROA) |
|
10.89% | 7.80% | 9.35% | 12.98% | 9.97% |
Debt to Equity |
|
689.26% | 384.23% | 314.56% | 206.13% | 208.73% |
Debt to total asset |
|
22.17% | 28.12% | 26.29% | 24.33% | 24.19% |
Enterprise value to revenue |
|
1.61 | 2.54 | 2.35 | 2.16 | 3.48 |
Enterprise value to EBITDA |
|
6.99 | 11.29 | 10.88 | 9.57 | 13.80 |
Enterprise value |
|
$8.69B | $14.62B | $14.84B | $13.72B | $21.83B |
Cash to Debt |
|
63.55% | 50.65% | 45.94% | 46.34% | 70.44% |
Tax Rate (%) |
|
13.24% | 24.12% | 14.43% | -19.51% | 21.93% |
Payout Ratio |
|
53.60% | 58.49% | 47.60% | 33.91% | 42.19% |