Submit Feedback
  • Income Statement
  • Balance Sheet
  • Cashflow Statement
  • Profitability
  • Ratios

NetApp Income Statement

Chart 2020 2021 2022 2023 2024
Revenue
$5.41B $5.74B $6.32B $6.36B $6.27B
Cost of Revenue
$1.79B $1.93B $2.10B $2.15B $1.84B
Gross Profit
$3.62B $3.82B $4.22B $4.21B $4.43B
Research & Development
$847.00M $881.00M $881.00M $956.00M $1.03B
Selling,General & Administrative
$1.85B $2.00B $2.14B $2.09B $2.14B
Operating Expense
$2.70B $2.88B $3.02B $3.05B $3.17B
Operating Income
$945.00M $1.03B $1.16B $1.02B $1.21B
Net Income
$819.00M $730.00M $937.00M $1.27B $986.00M

NetApp Balance Sheet

Chart 2020 2021 2022 2023 2024
Cash and Cash Equivalents
$2.88B $4.60B $4.13B $3.07B $3.26B
Inventories
$145.00M $114.00M $204.00M $167.00M $186.00M
Total Current Assets
$4.27B $6.00B $5.95B $4.68B $4.90B
Property,Plant and Equipment
$727.00M $525.00M $602.00M $650.00M $851.00M
Goodwill
$1.78B $2.04B $2.35B $2.76B $2.76B
Total Assets
$7.52B $9.36B $10.03B $9.82B $9.89B
Total Liabilities
$7.28B $8.68B $9.19B $8.66B $8.74B
Retained Earnings
- $211.00M $122.00M $265.00M $208.00M
Total Shareholder Equity
$242.00M $685.00M $838.00M $1.16B $1.15B
Common Stock
$242.00M $685.00M $760.00M $945.00M $997.00M

NetApp Cash flow

Chart 2020 2021 2022 2023 2024
Depreciation & Amortization
$193.00M $207.00M $194.00M $248.00M $255.00M
Dividends Payout
-$439.00M -$427.00M -$446.00M -$432.00M -$416.00M
Capital Expenditures (Capex)
-$124.00M -$162.00M -$226.00M -$239.00M -$155.00M
Free Cash Flow (FCF)
$936.00M $1.17B $985.00M $868.00M $1.53B

NetApp Profitability

Chart 2020 2021 2022 2023 2024
Gross Profit
$3.62B $3.82B $4.22B $4.21B $4.43B
Gross Profit Margin (%)
66.94% 66.42% 66.79% 66.16% 70.72%
Operating Income
$945.00M $1.03B $1.16B $1.02B $1.21B
Operating Income Margin (%)
17.46% 17.95% 18.31% 16.00% 19.37%
Net Income
$819.00M $730.00M $937.00M $1.27B $986.00M
Net Income Margin (%)
15.13% 12.71% 14.83% 20.03% 15.73%
EBITDA
$1.24B $1.30B $1.36B $1.43B $1.58B
EBITDA Margin (%)
20.40% 18.14% 22.84% 24.33% 25.24%

NetApp Ratios

Chart 2020 2021 2022 2023 2024
Return on Equity (ROE)
338.43% 106.57% 111.81% 109.92% 86.04%
Return on Assets (ROA)
10.89% 7.80% 9.35% 12.98% 9.97%
Debt to Equity
689.26% 384.23% 314.56% 206.13% 208.73%
Debt to total asset
22.17% 28.12% 26.29% 24.33% 24.19%
Enterprise value to revenue
1.61 2.54 2.35 2.16 3.48
Enterprise value to EBITDA
6.99 11.29 10.88 9.57 13.80
Enterprise value
$8.69B $14.62B $14.84B $13.72B $21.83B
Cash to Debt
63.55% 50.65% 45.94% 46.34% 70.44%
Tax Rate (%)
13.24% 24.12% 14.43% -19.51% 21.93%
Payout Ratio
53.60% 58.49% 47.60% 33.91% 42.19%