-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Moody's Corporation Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$5.37B | $6.22B | $5.47B | $5.92B |
Cost of Revenue |
|
$1.48B | $1.64B | $1.61B | $1.69B |
Gross Profit |
|
$3.90B | $4.58B | $3.86B | $4.23B |
Research & Development |
|
- | - | - | - |
Selling,General & Administrative |
|
$1.23B | $1.48B | $1.53B | $1.62B |
Operating Expense |
|
$1.45B | $1.74B | $1.86B | $2.09B |
Operating Income |
|
$2.39B | $2.84B | $1.88B | $2.14B |
Net Income |
|
$1.78B | $2.21B | $1.37B | $1.61B |
Moody's Corporation Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$2.70B | $1.90B | $1.86B | $2.19B |
Inventories |
|
$216.00M | $212.00M | -$3.51B | - |
Total Current Assets |
|
$4.51B | $4.01B | $4.09B | $4.34B |
Property,Plant and Equipment |
|
$671.00M | $785.00M | $848.00M | $880.00M |
Goodwill |
|
$4.56B | $6.00B | $5.84B | $5.96B |
Total Assets |
|
$12.41B | $14.68B | $14.35B | $14.62B |
Total Liabilities |
|
$10.65B | $11.76B | $14.35B | $11.15B |
Retained Earnings |
|
$11.01B | $12.76B | $13.62B | $14.66B |
Total Shareholder Equity |
|
$1.76B | $2.92B | $2.52B | $3.32B |
Common Stock |
|
$3.00M | $3.00M | $3.00M | $3.00M |
Moody's Corporation Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$220.00M | $257.00M | $331.00M | $373.00M |
Dividends Payout |
|
-$420.00M | -$463.00M | -$515.00M | -$564.00M |
Capital Expenditures (Capex) |
|
-$103.00M | -$139.00M | -$283.00M | -$271.00M |
Free Cash Flow (FCF) |
|
$2.04B | $1.87B | $1.19B | $1.88B |
Moody's Corporation Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$3.90B | $4.58B | $3.86B | $4.23B |
Gross Profit Margin (%) |
|
72.54% | 73.67% | 70.50% | 71.48% |
Operating Income |
|
$2.39B | $2.84B | $1.88B | $2.14B |
Operating Income Margin (%) |
|
44.46% | 45.74% | 34.44% | 36.12% |
Net Income |
|
$1.78B | $2.21B | $1.37B | $1.61B |
Net Income Margin (%) |
|
33.10% | 35.61% | 25.13% | 27.16% |
EBITDA |
|
$2.66B | $3.09B | $2.34B | $2.61B |
EBITDA Margin (%) |
|
50.68% | 51.90% | 43.73% | 44.05% |
Moody's Corporation Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
100.85% | 75.93% | 54.55% | 48.43% |
Return on Assets (ROA) |
|
14.33% | 15.08% | 9.58% | 10.99% |
Debt to Equity |
|
369.60% | 257.82% | 297.54% | 219.77% |
Debt to total asset |
|
52.51% | 51.21% | 52.23% | 49.87% |
Enterprise value to revenue |
|
9.75 | 11.51 | 9.13 | 12.99 |
Enterprise value to EBITDA |
|
19.68 | 23.13 | 21.39 | 29.48 |
Enterprise value |
|
$52.37B | $71.55B | $49.94B | $76.84B |
Cash to Debt |
|
32.93% | 26.67% | 19.67% | 29.50% |
Tax Rate (%) |
|
20.28% | 19.64% | 21.93% | 16.90% |
Payout Ratio |
|
23.62% | 20.91% | 37.48% | 35.10% |