Moody's Corporation's Income Statement Analysis: Revenue to Profit Breakdown
Moody's Corporation's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$6.22 B | $5.47 B | $5.92 B | $7.09 B | $7.72 B | $7.87 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.89 B | $1.94 B | $2.06 B | $2.38 B | $2.46 B | $2.39 B |
Gross Profit Revenue minus cost of revenue. |
|
$4.32 B | $3.52 B | $3.85 B | $4.71 B | $5.26 B | $5.49 B |
|
Operating Expense
Costs to run business. |
|
$1.48 B | $1.53 B | $1.63 B | $1.74 B | $1.81 B | $2.01 B |
Research and Development Investment in innovation. |
|
- | - | - | - | - | - |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.48 B | $1.53 B | $1.63 B | $1.74 B | $1.80 B | $1.84 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | $1.74 B | - | $477.00 M |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | $171.00 M |
Operating Income Profit from operations. |
|
$2.84 B | $2.00 B | $2.22 B | $2.97 B | $3.46 B | $3.48 B |
|
Net Interest Income
Interest income minus expense. |
|
-$234.00 M | -$201.00 M | -$144.00 M | -$102.00 M | -$124.00 M | -$160.00 M |
Interest Income Income from investments. |
|
$9.00 M | $15.00 M | $63.00 M | $102.00 M | $65.00 M | $41.00 M |
Interest Expense Cost of borrowing. |
|
$243.00 M | $216.00 M | $207.00 M | $204.00 M | $189.00 M | $201.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$154.00 M | $21.00 M | $79.00 M | $68.00 M | - | $16.00 M |
Total Other Income (Net) Net non-operating items. |
|
-$89.00 M | -$237.00 M | -$286.00 M | -$272.00 M | -$325.00 M | -$281.00 M |
Income Before Tax Profit before taxes. |
|
$2.76 B | $1.76 B | $1.94 B | $2.70 B | $3.13 B | $3.20 B |
Income Tax Expense Taxes on income. |
|
$541.00 M | $386.00 M | $327.00 M | $640.00 M | $668.00 M | $698.00 M |
|
Net Income
Final profit. |
|
$2.21 B | $1.37 B | $1.61 B | $2.06 B | $2.46 B | $2.50 B |
Net Income From Continuing Operations Profit from core business. |
|
$2.21 B | $1.37 B | $1.61 B | $2.06 B | $2.46 B | $2.50 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | -$1.00 M | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$11.88 | $7.47 | $8.77 | $11.32 | $13.73 | $14.00 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$11.78 | $7.44 | $8.73 | $11.26 | $13.67 | $13.94 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
186.40 M | 183.90 M | 183.20 M | 181.80 M | 179.10 M | 176.80 M |
Diluted Average Shares Outst. Shares including dilution. |
|
187.90 M | 184.70 M | 184.00 M | 182.70 M | 179.90 M | 177.30 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$3.00 B | $1.98 B | $2.14 B | $2.90 B | $3.46 B | $3.46 B |
EBITDA Earnings before interest, tax, D&A. |
|
$3.26 B | $2.31 B | $2.52 B | $3.33 B | $3.94 B | $3.95 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$257.00 M | $331.00 M | $373.00 M | $431.00 M | $480.00 M | $489.00 M |
| Company Report |
Moody's Corporation's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




