-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Moody's Corporation's Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$5.37 B | $6.22 B | $5.47 B | $5.92 B | $7.09 B |
| Cost of Revenue |
|
$1.70 B | $1.89 B | $1.94 B | $2.06 B | $2.38 B |
| Gross Profit |
|
$3.68 B | $4.32 B | $3.52 B | $3.85 B | $4.71 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$1.23 B | $1.48 B | $1.53 B | $1.63 B | $1.74 B |
| Operating Expense |
|
$1.23 B | $1.48 B | $1.53 B | $1.63 B | $1.74 B |
| Operating Income |
|
$2.45 B | $2.84 B | $2.00 B | $2.22 B | $2.97 B |
| Net Income |
|
$1.78 B | $2.21 B | $1.37 B | $1.61 B | $2.06 B |
Moody's Corporation's Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.70 B | $1.90 B | $1.86 B | $2.19 B | $2.97 B |
| Inventories |
|
- | - | - | - | - |
| Total Current Assets |
|
$4.51 B | $4.01 B | $4.09 B | $4.23 B | $5.16 B |
| Property,Plant and Equipment |
|
$671.00 M | $785.00 M | $848.00 M | $880.00 M | $872.00 M |
| Goodwill |
|
$4.56 B | $6.00 B | $5.84 B | $5.96 B | $5.99 B |
| Total Assets |
|
$12.41 B | $14.68 B | $14.35 B | $14.62 B | $15.51 B |
| Total Liabilities |
|
$10.65 B | $11.76 B | $11.66 B | $11.15 B | $11.78 B |
| Retained Earnings |
|
$11.01 B | $12.76 B | $13.62 B | $14.66 B | $16.07 B |
| Total Shareholder Equity |
|
$1.57 B | $2.73 B | $2.52 B | $3.32 B | $3.57 B |
| Common Stock |
|
$3.00 M | $3.00 M | $3.00 M | $3.00 M | $3.00 M |
Moody's Corporation's Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$220.00 M | $257.00 M | $331.00 M | $373.00 M | $431.00 M |
| Dividends Payout |
|
-$420.00 M | -$463.00 M | -$515.00 M | -$564.00 M | -$620.00 M |
| Capital Expenditures (Capex) |
|
-$103.00 M | -$139.00 M | -$283.00 M | -$271.00 M | -$317.00 M |
| Free Cash Flow (FCF) |
|
$2.04 B | $1.87 B | $1.19 B | $1.88 B | $2.52 B |
Moody's Corporation's Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$3.68 B | $4.32 B | $3.52 B | $3.85 B | $4.71 B |
| Gross Profit Margin (%) |
|
68.44% | 69.54% | 64.45% | 65.15% | 66.41% |
| Operating Income |
|
$2.45 B | $2.84 B | $2.00 B | $2.22 B | $2.97 B |
| Operating Income Margin (%) |
|
45.56% | 45.74% | 36.52% | 37.54% | 41.92% |
| Net Income |
|
$1.78 B | $2.21 B | $1.37 B | $1.61 B | $2.06 B |
| Net Income Margin (%) |
|
33.10% | 35.61% | 25.13% | 27.16% | 29.03% |
| EBITDA |
|
$2.68 B | $3.26 B | $2.31 B | $2.52 B | $3.33 B |
| EBITDA Margin (%) |
|
49.92% | 52.35% | 42.19% | 42.51% | 47.04% |
Moody's Corporation's Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
113.32% | 81.19% | 54.55% | 48.43% | 57.73% |
| Return on Assets (ROA) |
|
14.33% | 15.08% | 9.58% | 10.99% | 13.27% |
| Debt to Equity |
|
442.51% | 292.37% | 312.15% | 223.48% | 217.28% |
| Debt to total asset |
|
55.95% | 54.31% | 54.80% | 50.71% | 49.96% |
| Enterprise value to revenue |
|
10.95 | 12.70 | 10.49 | 12.99 | 12.89 |
| Enterprise value to EBITDA |
|
21.93 | 24.26 | 24.85 | 30.55 | 27.41 |
| Enterprise value |
|
$58.80 B | $78.97 B | $57.33 B | $76.84 B | $91.40 B |
| Tax Rate (%) |
|
20.28% | 19.64% | 21.93% | 16.90% | 23.71% |





