Monolithic Power Systems's Income Statement Analysis: Revenue to Profit Breakdown
Monolithic Power Systems's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$1.21 B | $1.79 B | $1.82 B | $2.21 B | $2.79 B | $2.96 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$522.34 M | $745.60 M | $799.95 M | $986.23 M | $1.25 B | $1.33 B |
Gross Profit Revenue minus cost of revenue. |
|
$685.46 M | $1.05 B | $1.02 B | $1.22 B | $1.54 B | $1.63 B |
|
Operating Expense
Costs to run business. |
|
$423.04 M | $521.77 M | $539.38 M | $681.51 M | $811.11 M | $830.55 M |
Research and Development Investment in innovation. |
|
$190.63 M | $240.17 M | $263.64 M | $324.75 M | $382.26 M | $390.60 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$232.42 M | $281.60 M | $275.74 M | $356.76 M | $428.84 M | $439.95 M |
General and Administrative Corporate overhead costs. |
|
- | - | - | - | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | - | - | - |
Other Expenses Other operating costs. |
|
- | - | - | - | - | - |
Operating Income Profit from operations. |
|
$262.42 M | $526.79 M | $481.74 M | $539.36 M | $728.64 M | $801.03 M |
|
Net Interest Income
Interest income minus expense. |
|
$11.64 M | $14.37 M | $23.36 M | $27.09 M | - | $17.78 M |
Interest Income Income from investments. |
|
$11.64 M | $14.37 M | $23.36 M | $27.09 M | - | $17.78 M |
Interest Expense Cost of borrowing. |
|
- | - | - | - | - | - |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | -$37.58 M | -$20.23 M |
Total Other Income (Net) Net non-operating items. |
|
$9.80 M | -$1.85 M | $24.11 M | $33.55 M | $37.58 M | $38.48 M |
Income Before Tax Profit before taxes. |
|
$272.22 M | $524.94 M | $505.84 M | $572.91 M | $766.22 M | $839.51 M |
Income Tax Expense Taxes on income. |
|
$30.20 M | $87.27 M | $78.47 M | -$1.21 B | $150.29 M | $164.15 M |
|
Net Income
Final profit. |
|
$242.02 M | $437.67 M | $427.37 M | $1.79 B | $615.93 M | $675.36 M |
Net Income From Continuing Operations Profit from core business. |
|
$242.02 M | $437.67 M | $427.37 M | $1.79 B | $615.93 M | $675.36 M |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$5.28 | $9.37 | $8.98 | $36.76 | $12.82 | $13.96 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$5.05 | $9.05 | $8.76 | $36.59 | $12.75 | $13.87 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
45.85 M | 46.73 M | 47.61 M | 48.60 M | 48.04 M | 49.10 M |
Diluted Average Shares Outst. Shares including dilution. |
|
47.89 M | 48.36 M | 48.77 M | 48.84 M | 48.31 M | 49.24 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$262.42 M | $526.79 M | $481.74 M | $539.36 M | $766.22 M | $821.26 M |
EBITDA Earnings before interest, tax, D&A. |
|
$291.12 M | $563.90 M | $521.90 M | $575.79 M | $817.24 M | $861.78 M |
Depreciation and Amortization Non-cash expense for assets. |
|
$28.70 M | $37.11 M | $40.17 M | $36.43 M | $51.03 M | $40.52 M |
| Company Report |
Monolithic Power Systems's Assets vs Liabilities & Equity
Monolithic Power Systems's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |




