FY 2025
Loading financial data...
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$9.68 B | $13.13 B | $16.16 B | $17.24 B | $17.54 B | $17.72 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$5.03 B | $6.65 B | $8.55 B | $9.39 B | $9.75 B | $9.89 B |
Gross Profit Revenue minus cost of revenue. |
|
$4.65 B | $6.47 B | $7.61 B | $7.85 B | $7.79 B | $7.82 B |
|
Operating Expense
Costs to run business. 
|
|
$2.37 B | $5.04 B | $5.72 B | $6.36 B | $6.79 B | $6.91 B |
Operating Income Profit from operations. |
|
$2.28 B | $1.44 B | $1.89 B | $1.49 B | $1.00 B | $917.97 M |
|
Net Interest Income
Interest income minus expense.
|
|
-$799.59 M | -$594.95 M | -$460.29 M | -$443.23 M | -$433.14 M | -$412.46 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
$17.30 M | -$59.38 M | $308.41 M | -$69.84 M | $180.68 M | $290.96 M |
Total Other Income (Net) Net non-operating items. |
|
-$816.90 M | -$535.57 M | -$418.73 M | -$373.39 M | -$613.82 M | -$594.54 M |
Income Before Tax Profit before taxes. |
|
$1.46 B | $903.80 M | $1.47 B | $1.12 B | $387.95 M | $323.42 M |
Income Tax Expense Taxes on income. |
|
$253.42 M | $697.07 M | $157.84 M | $52.46 M | -$44.14 M | -$56.74 M |
|
Net Income
Final profit.
|
|
$1.25 B | $1.47 B | $1.14 B | $746.56 M | $206.25 M | $182.83 M |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$2.44 | $0.51 | $3.22 | $2.42 | $0.76 | $0.73 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$2.41 | $0.50 | $3.19 | $2.40 | $0.75 | $0.72 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
481.93 M | 409.20 M | 354.93 M | 307.41 M | 264.86 M | 256.35 M |
Diluted Average Shares Outst. Shares including dilution. |
|
487.36 M | 412.99 M | 358.63 M | 310.23 M | 264.86 M | 258.88 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$2.26 B | $1.50 B | $1.58 B | $1.56 B | $821.09 M | $627.01 M |
EBITDA Earnings before interest, tax, D&A. |
|
$3.41 B | $4.98 B | $2.40 B | $2.39 B | $1.87 B | $1.67 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$1.15 B | $3.48 B | $814.13 M | $831.10 M | $1.05 B | $1.05 B |
| Company Report |
FY 2025
MGM Resorts International's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
MGM Resorts International's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
MGM Resorts International's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
MGM Resorts International's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
