-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
Kroger Co.'s Income Statement
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue |
|
$132.50 B | $137.89 B | $148.26 B | $150.04 B | $147.12 B |
| Cost of Revenue |
|
$101.60 B | $107.54 B | $116.48 B | $116.68 B | $113.72 B |
| Gross Profit |
|
$30.90 B | $30.35 B | $31.78 B | $33.36 B | $33.40 B |
| Research & Development |
|
- | - | - | - | - |
| Selling,General & Administrative |
|
$874.00 M | $845.00 M | $839.00 M | $891.00 M | $877.00 M |
| Operating Expense |
|
$28.12 B | $26.87 B | $27.65 B | $30.27 B | $29.55 B |
| Operating Income |
|
$2.78 B | $3.48 B | $4.13 B | $3.10 B | $3.85 B |
| Net Income |
|
$2.59 B | $1.66 B | $2.24 B | $2.16 B | $2.67 B |
Kroger Co.'s Balance Sheet
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents |
|
$2.78 B | $2.90 B | $2.14 B | $3.10 B | $5.27 B |
| Inventories |
|
$7.06 B | $6.78 B | $7.56 B | $7.11 B | $7.04 B |
| Total Current Assets |
|
$12.50 B | $12.17 B | $12.67 B | $12.95 B | $15.27 B |
| Property,Plant and Equipment |
|
$29.18 B | $30.48 B | $31.39 B | $31.92 B | $32.54 B |
| Goodwill |
|
$3.08 B | $3.08 B | $2.92 B | $2.92 B | $2.67 B |
| Total Assets |
|
$48.64 B | $49.09 B | $49.54 B | $50.51 B | $52.62 B |
| Total Liabilities |
|
$39.09 B | $39.66 B | $39.52 B | $38.90 B | $44.34 B |
| Retained Earnings |
|
$23.02 B | $24.07 B | $25.60 B | $26.95 B | $28.72 B |
| Total Shareholder Equity |
|
$9.58 B | $9.45 B | $10.04 B | $11.62 B | $8.29 B |
| Common Stock |
|
$1.92 B | $1.92 B | $1.92 B | $1.92 B | $1.92 B |
Kroger Co.'s Cash flow
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Depreciation & Amortization |
|
$3.37 B | $3.43 B | $3.58 B | $3.75 B | $3.85 B |
| Dividends Payout |
|
-$534.00 M | -$589.00 M | -$682.00 M | -$796.00 M | -$883.00 M |
| Capital Expenditures (Capex) |
|
-$2.87 B | -$2.61 B | -$3.08 B | -$3.90 B | -$4.02 B |
| Free Cash Flow (FCF) |
|
$3.95 B | $3.58 B | $1.23 B | $2.88 B | $1.78 B |
Kroger Co.'s Profitability
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Gross Profit |
|
$30.90 B | $30.35 B | $31.78 B | $33.36 B | $33.40 B |
| Gross Profit Margin (%) |
|
23.32% | 22.01% | 21.43% | 22.24% | 22.70% |
| Operating Income |
|
$2.78 B | $3.48 B | $4.13 B | $3.10 B | $3.85 B |
| Operating Income Margin (%) |
|
2.10% | 2.52% | 2.78% | 2.06% | 2.62% |
| Net Income |
|
$2.59 B | $1.66 B | $2.24 B | $2.16 B | $2.67 B |
| Net Income Margin (%) |
|
1.95% | 1.20% | 1.51% | 1.44% | 1.81% |
| EBITDA |
|
$7.29 B | $6.05 B | $7.02 B | $7.03 B | $7.64 B |
| EBITDA Margin (%) |
|
5.50% | 4.39% | 4.73% | 4.68% | 5.19% |
Kroger Co.'s Ratios
| Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) |
|
26.99% | 17.51% | 22.35% | 18.63% | 32.17% |
| Return on Assets (ROA) |
|
5.31% | 3.37% | 4.53% | 4.28% | 5.06% |
| Debt to Equity |
|
214.99% | 216.25% | 203.27% | 165.71% | 302.74% |
| Debt to total asset |
|
42.33% | 41.64% | 41.21% | 38.11% | 47.67% |
| Enterprise value to revenue |
|
0.34 | 0.37 | 0.35 | 0.34 | 0.44 |
| Enterprise value to EBITDA |
|
6.17 | 8.44 | 7.33 | 7.19 | 8.53 |
| Enterprise value |
|
$44.95 B | $51.05 B | $51.44 B | $50.49 B | $65.20 B |
| Tax Rate (%) |
|
23.20% | 18.77% | 22.50% | 23.52% | 20.05% |
Frequently Asked Questions
