-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
JPMorgan Chase & Co. Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Revenue |
|
$129.84 B | $127.24 B | $153.82 B | $236.27 B | $270.79 B |
Cost of Revenue |
|
$27.37 B | -$3.67 B | $32.43 B | $90.60 B | $112.00 B |
Gross Profit |
|
$102.47 B | $130.91 B | $121.39 B | $145.67 B | $158.79 B |
Research & Development |
|
- | - | - | - | - |
Selling,General & Administrative |
|
$37.46 B | $41.60 B | $45.55 B | $51.06 B | $56.33 B |
Operating Expense |
|
$66.66 B | $71.34 B | $75.23 B | $84.06 B | $83.70 B |
Operating Income |
|
$35.82 B | $59.56 B | $46.17 B | $61.61 B | $75.08 B |
Net Income |
|
$29.13 B | $48.33 B | $37.68 B | $49.55 B | $58.47 B |
JPMorgan Chase & Co. Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$883.56 B | $1.03 T | $763.93 B | - | $1.66 T |
Inventories |
|
- | - | - | - | - |
Total Current Assets |
|
$1.58 T | $1.74 T | $1.65 T | $1.16 T | $1.76 T |
Property,Plant and Equipment |
|
$27.11 B | $27.07 B | $27.73 B | $30.16 B | $32.22 B |
Goodwill |
|
$49.25 B | $50.32 B | $51.66 B | $52.63 B | $52.57 B |
Total Assets |
|
$3.39 T | $3.74 T | $3.67 T | $3.88 T | $4.00 T |
Total Liabilities |
|
$3.11 T | $3.45 T | $3.37 T | $3.55 T | $3.66 T |
Retained Earnings |
|
$236.99 B | $272.27 B | $296.46 B | $332.90 B | $376.17 B |
Total Shareholder Equity |
|
$279.35 B | $294.13 B | $292.33 B | $327.88 B | $344.76 B |
Common Stock |
|
$4.11 B | $4.11 B | $4.11 B | $4.11 B | $4.11 B |
JPMorgan Chase & Co. Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Depreciation & Amortization |
|
$8.61 B | $7.93 B | $7.05 B | $7.51 B | $7.94 B |
Dividends Payout |
|
-$12.69 B | -$12.86 B | -$13.56 B | -$13.46 B | -$14.78 B |
Capital Expenditures (Capex) |
|
- | - | - | - | - |
Free Cash Flow (FCF) |
|
-$79.91 B | $78.08 B | $107.12 B | $12.97 B | -$42.01 B |
JPMorgan Chase & Co. Profitability
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Gross Profit |
|
$102.47 B | $130.91 B | $121.39 B | $145.67 B | $158.79 B |
Gross Profit Margin (%) |
|
78.92% | 102.88% | 78.92% | 61.65% | 58.64% |
Operating Income |
|
$35.82 B | $59.56 B | $46.17 B | $61.61 B | $75.08 B |
Operating Income Margin (%) |
|
27.58% | 46.81% | 30.01% | 26.08% | 27.73% |
Net Income |
|
$29.13 B | $48.33 B | $37.68 B | $49.55 B | $58.47 B |
Net Income Margin (%) |
|
22.44% | 37.99% | 24.49% | 20.97% | 21.59% |
EBITDA |
|
$44.43 B | $67.49 B | $53.22 B | $69.12 B | $83.02 B |
EBITDA Margin (%) |
|
34.22% | 53.05% | 34.60% | 29.26% | 30.66% |
JPMorgan Chase & Co. Ratios
Chart | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|
Return on Equity (ROE) |
|
10.43% | 16.43% | 12.89% | 15.11% | 16.96% |
Return on Assets (ROA) |
|
0.86% | 1.29% | 1.03% | 1.28% | 1.46% |
Debt to Equity |
|
152.66% | 159.51% | 159.66% | 133.14% | 131.78% |
Debt to total asset |
|
12.59% | 12.53% | 12.73% | 11.26% | 11.35% |
Enterprise value to revenue |
|
2.24 | 1.63 | 1.93 | 1.32 | 2.49 |
Enterprise value to EBITDA |
|
6.54 | 3.06 | 5.58 | 4.52 | 8.12 |
Enterprise value |
|
$290.52 B | $206.80 B | $297.21 B | $312.24 B | $673.90 B |
Cash to Debt |
|
-18.74% | 16.64% | 22.95% | 2.97% | -9.25% |
Tax Rate (%) |
|
18.66% | 18.85% | 18.39% | 19.57% | 22.12% |
Payout Ratio |
|
43.56% | 26.60% | 36.00% | 27.17% | 25.28% |