FY 2025
|
Chart |
FY21
Dec 31, 2021
|
FY22
Dec 31, 2022
|
FY23
Dec 31, 2023
|
FY24
Dec 31, 2024
|
FY25
Dec 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$5.71 B | $6.22 B | $7.12 B | $8.35 B | $10.06 B | $11.03 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$1.75 B | $2.03 B | $2.39 B | $2.72 B | $3.41 B | $3.68 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.96 B | $4.20 B | $4.73 B | $5.63 B | $6.66 B | $7.36 B |
|
Operating Expense
Costs to run business. 
|
|
$2.14 B | $2.62 B | $2.96 B | $3.29 B | $3.71 B | $3.91 B |
Operating Income Profit from operations. |
|
$1.82 B | $1.58 B | $1.77 B | $2.35 B | $2.95 B | $3.45 B |
|
Net Interest Income
Interest income minus expense.
|
|
$69.30 M | $29.70 M | $192.10 M | $324.90 M | $365.90 M | $357.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
- | - | - | - | -$365.90 M | -$274.30 M |
Total Other Income (Net) Net non-operating items. |
|
$69.30 M | $29.70 M | $192.10 M | $324.90 M | $365.90 M | $354.60 M |
Income Before Tax Profit before taxes. |
|
$1.89 B | $1.61 B | $1.96 B | $2.67 B | $3.31 B | $3.81 B |
Income Tax Expense Taxes on income. |
|
$162.20 M | $262.40 M | $141.60 M | $336.30 M | $434.80 M | $647.90 M |
|
Net Income
Final profit.
|
|
$1.70 B | $1.32 B | $1.80 B | $2.32 B | $2.86 B | $3.14 B |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$4.79 | $3.72 | $5.12 | $6.54 | $8.00 | $8.85 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$4.66 | $3.65 | $5.03 | $6.42 | $7.87 | $8.79 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
356.10 M | 355.70 M | 351.20 M | 355.20 M | 356.90 M | 354.50 M |
Diluted Average Shares Outst. Shares including dilution. |
|
365.80 M | 362.00 M | 357.40 M | 362.00 M | 362.70 M | 358.50 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$1.82 B | $1.58 B | $1.77 B | $2.35 B | $3.31 B | $3.73 B |
EBITDA Earnings before interest, tax, D&A. |
|
$2.13 B | $1.94 B | $2.17 B | $2.81 B | $3.31 B | $4.51 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$317.00 M | $365.80 M | $402.20 M | $462.00 M | - | $780.90 M |
| Company Report |
|
Sources
FY 2025
|
Sources
Intuitive Surgical's Balance Sheet
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading balance sheet when needed... |
|
Sources
Intuitive Surgical's Cash flow
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading cash flow statement when needed... |
|
Sources
Intuitive Surgical's Profitability
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
| Loading profitability metrics when needed... |
|
Sources
Intuitive Surgical's Ratios
-
$ USD
-
€ EUR
-
€ EUR
-
€ EUR
-
-
-
|
Sources
